Please rotate your device to landscape mode for a better experience.
Login

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $125 - 5 251 - 87,52%
Level 2: 5000 - $75 - 3 950 - 79,00%
Level 3: 2000 - $53 - 1 432 - 71,61%
Level 4: 4000 - $45 - 2 455 - 61,38%
Luxury : 1000 - $225 - 921 - 92,05%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %14 009 - 77,83%
Average Income per Game$686,520
Year to Date Revenue$4,119,119

Expense

Pro Players Total Salaries$102,156,666
Farm Players Total Salaries$134,554
Coaches Total Salaries$2,950,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account($34,120,264)
Projected Bank Account($34,120,264)

Pro Players Salaries

Evan Bouchard (1 Way Contract) $10,500,000 (4)
-Salary Remaining : $2,000,000
-Salary Average : $10,500,000
-Salary Average Remaining : $2,000,000
Timo Meier (1 Way Contract) $8,800,000 (6)
-Salary Remaining : $1,676,190
-Salary Average : $8,800,000
-Salary Average Remaining : $1,676,190
Patrik Laine (1 Way Contract) $8,700,000 (1)
-Salary Remaining : $1,657,143
-Salary Average : $8,700,000
-Salary Average Remaining : $1,657,143
Gabriel Landeskog (1 Way Contract) $8,500,000 (3)
-Salary Remaining : $1,619,048
-Salary Average : $8,500,000
-Salary Average Remaining : $1,619,048
Troy Terry (1 Way Contract) $7,000,000 (5)
-Salary Remaining : $1,333,333
-Salary Average : $7,000,000
-Salary Average Remaining : $1,333,333
Chandler Stephenson (1 Way Contract) $6,250,000 (6)
-Salary Remaining : $1,190,476
-Salary Average : $6,250,000
-Salary Average Remaining : $1,190,476
Adam Larsson (1 Way Contract) $5,250,000 (4)
-Salary Remaining : $1,000,000
-Salary Average : $5,250,000
-Salary Average Remaining : $1,000,000
Charlie Coyle (1 Way Contract) $5,250,000 (1)
-Salary Remaining : $1,000,000
-Salary Average : $5,250,000
-Salary Average Remaining : $1,000,000
Ryan Nugent-Hopkins (1 Way Contract) $5,125,000 (4)
-Salary Remaining : $976,190
-Salary Average : $5,125,000
-Salary Average Remaining : $976,190
Nikita Zadorov (1 Way Contract) $5,000,000 (5)
-Salary Remaining : $952,381
-Salary Average : $5,000,000
-Salary Average Remaining : $952,381
Thatcher Demko (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $952,381
-Salary Average : $5,000,000
-Salary Average Remaining : $952,381
Ryan Graves (1 Way Contract) $4,500,000 (4)
-Salary Remaining : $857,143
-Salary Average : $4,500,000
-Salary Average Remaining : $857,143
Sean Walker (1 Way Contract) $3,600,000 (4)
-Salary Remaining : $685,714
-Salary Average : $3,600,000
-Salary Average Remaining : $685,714
Nicolas Roy (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $571,429
-Salary Average : $3,000,000
-Salary Average Remaining : $571,429
Nic Dowd (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $571,429
-Salary Average : $3,000,000
-Salary Average Remaining : $571,429
Brandon Tanev (1 Way Contract) $2,500,000 (3)
-Salary Remaining : $476,190
-Salary Average : $2,500,000
-Salary Average Remaining : $476,190
Connor Ingram (1 Way Contract) $1,950,000 (1)
-Salary Remaining : $371,429
-Salary Average : $1,950,000
-Salary Average Remaining : $371,429
Alexey Toropchenko $1,700,000 (1)
-Salary Remaining : $323,810
-Salary Average : $1,700,000
-Salary Average Remaining : $323,810
Pavel Mintyukov $918,333 (1)
-Salary Remaining : $174,921
-Salary Average : $918,333
-Salary Average Remaining : $174,921
William Eklund $863,333 (1)
-Salary Remaining : $164,444
-Salary Average : $863,333
-Salary Average Remaining : $164,444
Juuso Valimaki (1 Way Contract) $850,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $161,905
-Salary Average : $850,000
-Salary Average Remaining : $161,905
Juho Lammikko (1 Way Contract) $800,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $152,381
-Salary Average : $800,000
-Salary Average Remaining : $152,381
Tyson Jost (1 Way Contract) $775,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $147,619
-Salary Average : $775,000
-Salary Average Remaining : $147,619
Rafael Harvey-Pinard $775,000 (1)
-Salary Remaining : $147,619
-Salary Average : $775,000
-Salary Average Remaining : $147,619
Derrick Pouliot (1 Way Contract) $775,000 (2)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $147,619
-Salary Average : $775,000
-Salary Average Remaining : $147,619
Colin Blackwell $775,000 (1)
-Salary Remaining : $147,619
-Salary Average : $775,000
-Salary Average Remaining : $147,619
Alex Nylander (1 Way Contract) $0 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Total Pro Players27
Salary Commitment
Year 2025 : $102,156,666
Year 2026 : $73,800,000
Year 2027 : $67,025,000
Year 2028 : $56,025,000
Salary Average Commitment
Year 2025 : $102,156,666
Year 2026 : $73,800,000
Year 2027 : $67,025,000
Year 2028 : $56,025,000
Salary Cap with 1 Way Contract
Year 2025 : $98,956,664
Year 2026 : $73,025,000
Year 2027 : $67,025,000
Year 2028 : $56,025,000

Farm Players Salaries

John Nyberg $10,000 (2)
Salary Remaining : $1,905
Salary Average : $10,000
Salary Average Remaining : $1,905
Tyler Steenbergen $9,500 (1)
Salary Remaining : $1,810
Salary Average : $9,500
Salary Average Remaining : $1,810
Alex Kannok-Leipert $9,000 (1)
Salary Remaining : $1,714
Salary Average : $9,000
Salary Average Remaining : $1,714
Jacob Bernard-Docker $8,750 (1)
Salary Remaining : $1,667
Salary Average : $8,750
Salary Average Remaining : $1,667
Florian Xhekaj $8,667 (2)
Salary Remaining : $1,651
Salary Average : $8,667
Salary Average Remaining : $1,651
Tobias Rieder $8,500 (3)
Salary Remaining : $1,619
Salary Average : $8,500
Salary Average Remaining : $1,619
Patrick Guay $8,500 (1)
Salary Remaining : $1,619
Salary Average : $8,500
Salary Average Remaining : $1,619
Matthew Boucher $8,500 (1)
Salary Remaining : $1,619
Salary Average : $8,500
Salary Average Remaining : $1,619
Daylan Kuefler $8,400 (1)
Salary Remaining : $1,600
Salary Average : $8,400
Salary Average Remaining : $1,600
Henrik Tikkanen $8,238 (1)
Salary Remaining : $1,569
Salary Average : $8,238
Salary Average Remaining : $1,569
Maxime Lagace $8,000 (1)
Salary Remaining : $1,524
Salary Average : $8,000
Salary Average Remaining : $1,524
Sean Farrell $7,750 (1)
Salary Remaining : $1,476
Salary Average : $7,750
Salary Average Remaining : $1,476
Maxence Guenette $7,750 (1)
Salary Remaining : $1,476
Salary Average : $7,750
Salary Average Remaining : $1,476
Brad Hunt $7,750 (1)
Salary Remaining : $1,476
Salary Average : $7,750
Salary Average Remaining : $1,476
Ben Meyers $7,750 (1)
Salary Remaining : $1,476
Salary Average : $7,750
Salary Average Remaining : $1,476
J.C. Beaudin $7,500 (1)
Salary Remaining : $1,429
Salary Average : $7,500
Salary Average Remaining : $1,429
Adam Ollas Mattsson $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Alan Quine $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Artyom Serikov $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Gabriel Gagne $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Giovanni Fiore $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Stepan Falkovsky $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Chris Terry $0 (0)
Salary Remaining : $0
Salary Average : $2,000
Salary Average Remaining : $381
Mitchell Gibson $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Patrick Harper $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jakob Stukel $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Luke Philp $0 (0)
Salary Remaining : $0
Salary Average : $7,750
Salary Average Remaining : $1,476
Vincent Arseneau $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Vladislav Kamenev $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Linus Weissbach $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Philippe Daoust $0 (0)
Salary Remaining : $0
Salary Average : $8,217
Salary Average Remaining : $1,565
Travis Barron $0 (0)
Salary Remaining : $0
Salary Average : $7,750
Salary Average Remaining : $1,476
Saku Maenalanen $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jack Becker $0 (0)
Salary Remaining : $0
Salary Average : $2,000
Salary Average Remaining : $381
Ryan Hofer $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Dereck Baribeau $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Kyle Keyser $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Chase Priskie $0 (0)
Salary Remaining : $0
Salary Average : $7,750
Salary Average Remaining : $1,476
Total Farm Players38
Salary Commitment
Year 2025 : $134,554
Year 2026 : $27,167
Year 2027 : $8,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $134,554
Year 2026 : $27,167
Year 2027 : $8,500
Year 2028 : $0

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $100 - 6 000 - 100,00%
Level 2: 5000 - $60 - 4 963 - 99,25%
Level 3: 2000 - $35 - 2 000 - 100,00%
Level 4: 4000 - $25 - 4 000 - 100,00%
Luxury : 1000 - $200 - 1 000 - 99,97%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 962 - 99,79%
Average Income per Game$646,519
Year to Date Revenue$3,879,111

Expense

Pro Players Total Salaries$79,619,167
Farm Players Total Salaries$167,169
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account($102,101,805)
Projected Bank Account($102,101,805)

Pro Players Salaries

Tyler Seguin (1 Way Contract) $9,850,000 (2)
-Salary Remaining : $1,876,190
-Salary Average : $9,850,000
-Salary Average Remaining : $1,876,190
Sam Reinhart (1 Way Contract) $8,625,000 (7)
-Salary Remaining : $1,642,857
-Salary Average : $8,625,000
-Salary Average Remaining : $1,642,857
Jordan Kyrou (1 Way Contract) $8,125,000 (6)
-Salary Remaining : $1,547,619
-Salary Average : $8,125,000
-Salary Average Remaining : $1,547,619
Vincent Trocheck (1 Way Contract) $5,625,000 (4)
-Salary Remaining : $1,071,429
-Salary Average : $5,625,000
-Salary Average Remaining : $1,071,429
Jake DeBrusk (1 Way Contract) $5,500,000 (6)
-Salary Remaining : $1,047,619
-Salary Average : $5,500,000
-Salary Average Remaining : $1,047,619
Oliver Bjorkstrand (1 Way Contract) $5,400,000 (1)
-Salary Remaining : $1,028,571
-Salary Average : $5,400,000
-Salary Average Remaining : $1,028,571
Karel Vejmelka (1 Way Contract) $4,750,000 (5)
-Salary Remaining : $904,762
-Salary Average : $0
-Salary Average Remaining : $0
Jamie Oleksiak (1 Way Contract) $4,600,000 (1)
-Salary Remaining : $876,190
-Salary Average : $4,600,000
-Salary Average Remaining : $876,190
Jason Dickinson (1 Way Contract) $4,250,000 (1)
-Salary Remaining : $809,524
-Salary Average : $4,250,000
-Salary Average Remaining : $809,524
Oliver Ekman-Larsson (1 Way Contract) $3,500,000 (3)
-Salary Remaining : $666,667
-Salary Average : $3,500,000
-Salary Average Remaining : $666,667
Mario Ferraro (1 Way Contract) $3,250,000 (1)
-Salary Remaining : $619,048
-Salary Average : $3,250,000
-Salary Average Remaining : $619,048
Gustav Nyquist (1 Way Contract) $3,250,000 (1)
-Salary Remaining : $619,048
-Salary Average : $3,250,000
-Salary Average Remaining : $619,048
Dakota Joshua $3,250,000 (3)
-Salary Remaining : $619,048
-Salary Average : $3,250,000
-Salary Average Remaining : $619,048
Ilya Lyubushkin (1 Way Contract) $3,250,000 (2)
-Salary Remaining : $619,048
-Salary Average : $3,250,000
-Salary Average Remaining : $619,048
Anton Forsberg (1 Way Contract) $2,250,000 (2)
-Salary Remaining : $428,571
-Salary Average : $2,250,000
-Salary Average Remaining : $428,571
Jeremy Lauzon (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $380,952
-Salary Average : $2,000,000
-Salary Average Remaining : $380,952
Pierre-Olivier Joseph $1,250,000 (1)
-Salary Remaining : $238,095
-Salary Average : $1,250,000
-Salary Average Remaining : $238,095
Simon Edvinsson $894,167 (1)
-Salary Remaining : $170,318
-Salary Average : $894,167
-Salary Average Remaining : $170,318
Hugo Alnefelt $0 (1)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Rasmus Kupari $0 (1)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Luke Glendening (1 Way Contract) $0 (1)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Emil Bemstrom (1 Way Contract) $0 (1)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Andrei Chibisov $0 (1)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Matt Grzelcyk (1 Way Contract) $0 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Total Pro Players24
Salary Commitment
Year 2025 : $79,619,167
Year 2026 : $54,725,000
Year 2027 : $39,375,000
Year 2028 : $32,625,000
Salary Average Commitment
Year 2025 : $74,869,167
Year 2026 : $49,975,000
Year 2027 : $34,625,000
Year 2028 : $27,875,000
Salary Cap with 1 Way Contract
Year 2025 : $79,619,168
Year 2026 : $54,725,000
Year 2027 : $39,375,000
Year 2028 : $32,625,000

Farm Players Salaries

Ruslan Iskhakov $9,500 (2)
Salary Remaining : $1,810
Salary Average : $9,500
Salary Average Remaining : $1,810
Libor Hajek $9,500 (1)
Salary Remaining : $1,810
Salary Average : $9,500
Salary Average Remaining : $1,810
Otto Stenberg $9,183 (3)
Salary Remaining : $1,749
Salary Average : $9,183
Salary Average Remaining : $1,749
Jonathan Dahlen $9,000 (1)
Salary Remaining : $1,714
Salary Average : $9,000
Salary Average Remaining : $1,714
Nikita Novikov $8,675 (1)
Salary Remaining : $1,652
Salary Average : $8,675
Salary Average Remaining : $1,652
Noah Warren $8,650 (2)
Salary Remaining : $1,648
Salary Average : $8,650
Salary Average Remaining : $1,648
Brennan Othmann $8,633 (1)
Salary Remaining : $1,644
Salary Average : $8,633
Salary Average Remaining : $1,644
Dennis Hildeby $8,417 (3)
Salary Remaining : $1,603
Salary Average : $8,417
Salary Average Remaining : $1,603
Oskar Pettersson $8,350 (2)
Salary Remaining : $1,590
Salary Average : $8,350
Salary Average Remaining : $1,590
Jacob Melanson $8,261 (1)
Salary Remaining : $1,574
Salary Average : $8,261
Salary Average Remaining : $1,574
Sasha Pastujov $8,250 (1)
Salary Remaining : $1,571
Salary Average : $8,250
Salary Average Remaining : $1,571
Trenton Bourque $8,000 (1)
Salary Remaining : $1,524
Salary Average : $8,000
Salary Average Remaining : $1,524
Ryan Gropp $8,000 (2)
Salary Remaining : $1,524
Salary Average : $8,000
Salary Average Remaining : $1,524
Chase Lang $8,000 (1)
Salary Remaining : $1,524
Salary Average : $8,000
Salary Average Remaining : $1,524
Angus Redmond $8,000 (1)
Salary Remaining : $1,524
Salary Average : $8,000
Salary Average Remaining : $1,524
Jan Mysak $7,750 (1)
Salary Remaining : $1,476
Salary Average : $7,750
Salary Average Remaining : $1,476
Kyle Capobianco $7,750 (1)
Salary Remaining : $1,476
Salary Average : $7,750
Salary Average Remaining : $1,476
Xavier Simoneau $7,750 (1)
Salary Remaining : $1,476
Salary Average : $7,750
Salary Average Remaining : $1,476
Andreas Englund $7,750 (1)
Salary Remaining : $1,476
Salary Average : $7,750
Salary Average Remaining : $1,476
Clark Bishop $7,750 (1)
Salary Remaining : $1,476
Salary Average : $7,750
Salary Average Remaining : $1,476
Jean-Luc Foudy $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Nicolas Meloche $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Matt Strome $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players23
Salary Commitment
Year 2025 : $167,169
Year 2026 : $52,100
Year 2027 : $17,600
Year 2028 : $0
Salary Average Commitment
Year 2025 : $167,169
Year 2026 : $52,100
Year 2027 : $17,600
Year 2028 : $0

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Center
Level 1: 6000 - $100 - 6 000 - 100,00%
Level 2: 5000 - $60 - 4 977 - 99,53%
Level 3: 2000 - $35 - 2 000 - 100,00%
Level 4: 4000 - $25 - 3 990 - 99,74%
Luxury : 1000 - $200 - 1 000 - 100,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 966 - 99,81%
Average Income per Game$646,849
Year to Date Revenue$3,881,095

Expense

Pro Players Total Salaries$91,314,167
Farm Players Total Salaries$116,133
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account($47,403,214)
Projected Bank Account($47,403,214)

Pro Players Salaries

Adin Hill $6,250,000 (6)
-Salary Remaining : $1,190,476
-Salary Average : $6,250,000
-Salary Average Remaining : $1,190,476
Travis Sanheim (1 Way Contract) $6,250,000 (6)
-Salary Remaining : $1,190,476
-Salary Average : $6,250,000
-Salary Average Remaining : $1,190,476
Jacob Markstrom (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $1,142,857
-Salary Average : $6,000,000
-Salary Average Remaining : $1,142,857
Christian Dvorak (1 Way Contract) $5,400,000 (1)
-Salary Remaining : $1,028,571
-Salary Average : $5,400,000
-Salary Average Remaining : $1,028,571
Tristan Jarry (1 Way Contract) $5,375,000 (3)
-1 Way Contract Salary Cap : $4,125,000
-1 Way Contract Salary Cap Remaining : $785,714
-Salary Remaining : $1,023,810
-Salary Average : $5,375,000
-Salary Average Remaining : $1,023,810
Ryan Strome (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $952,381
-Salary Average : $5,000,000
-Salary Average Remaining : $952,381
Joel Farabee (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $952,381
-Salary Average : $5,000,000
-Salary Average Remaining : $952,381
Conor Garland (1 Way Contract) $4,950,000 (1)
-Salary Remaining : $942,857
-Salary Average : $4,950,000
-Salary Average Remaining : $942,857
Brenden Dillon (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $761,905
-Salary Average : $4,000,000
-Salary Average Remaining : $761,905
Will Cuylle $3,900,000 (2)
-Salary Remaining : $742,857
-Salary Average : $3,900,000
-Salary Average Remaining : $742,857
Barclay Goodrow (1 Way Contract) $3,641,667 (2)
-1 Way Contract Salary Cap : $2,391,667
-1 Way Contract Salary Cap Remaining : $455,556
-Salary Remaining : $693,651
-Salary Average : $3,641,667
-Salary Average Remaining : $693,651
Andrew Mangiapane (1 Way Contract) $3,600,000 (2)
-Salary Remaining : $685,714
-Salary Average : $3,600,000
-Salary Average Remaining : $685,714
Aliaksei Protas $3,375,000 (4)
-Salary Remaining : $642,857
-Salary Average : $3,375,000
-Salary Average Remaining : $642,857
Timothy Liljegren (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $571,429
-Salary Average : $3,000,000
-Salary Average Remaining : $571,429
Henri Jokiharju (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $571,429
-Salary Average : $0
-Salary Average Remaining : $0
Nils Hoglander (1 Way Contract) $3,000,000 (3)
-1 Way Contract Salary Cap : $1,750,000
-1 Way Contract Salary Cap Remaining : $333,333
-Salary Remaining : $571,429
-Salary Average : $3,000,000
-Salary Average Remaining : $571,429
Nick Seeler (1 Way Contract) $2,700,000 (3)
-Salary Remaining : $514,286
-Salary Average : $2,700,000
-Salary Average Remaining : $514,286
Barrett Hayton $2,650,000 (1)
-Salary Remaining : $504,762
-Salary Average : $2,650,000
-Salary Average Remaining : $504,762
Jonathan Toews $2,000,000 (1)
-Salary Remaining : $380,952
-Salary Average : $0
-Salary Average Remaining : $0
Radek Faksa (1 Way Contract) $2,000,000 (3)
-Salary Remaining : $380,952
-Salary Average : $2,000,000
-Salary Average Remaining : $380,952
Pavel Dorofeyev $1,835,000 (1)
-Salary Remaining : $349,524
-Salary Average : $1,835,000
-Salary Average Remaining : $349,524
Victor Olofsson (1 Way Contract) $1,575,000 (1)
-1 Way Contract Salary Cap : $325,000
-1 Way Contract Salary Cap Remaining : $61,905
-Salary Remaining : $300,000
-Salary Average : $1,575,000
-Salary Average Remaining : $300,000
Zach Bogosian $1,250,000 (1)
-Salary Remaining : $238,095
-Salary Average : $1,250,000
-Salary Average Remaining : $238,095
Evgenii Dadonov (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $190,476
-Salary Average : $1,000,000
-Salary Average Remaining : $190,476
Martin Pospisil (1 Way Contract) $1,000,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $190,476
-Salary Average : $1,000,000
-Salary Average Remaining : $190,476
James van Riemsdyk (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $190,476
-Salary Average : $1,000,000
-Salary Average Remaining : $190,476
James Reimer (1 Way Contract) $1,000,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $190,476
-Salary Average : $1,000,000
-Salary Average Remaining : $190,476
Troy Stecher (1 Way Contract) $787,500 (1)
-Salary Remaining : $150,000
-Salary Average : $787,500
-Salary Average Remaining : $150,000
Kailer Yamamoto (1 Way Contract) $775,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $147,619
-Salary Average : $775,000
-Salary Average Remaining : $147,619
Total Pro Players29
Salary Commitment
Year 2025 : $91,314,167
Year 2026 : $57,091,667
Year 2027 : $36,950,000
Year 2028 : $15,875,000
Salary Average Commitment
Year 2025 : $86,314,167
Year 2026 : $54,091,667
Year 2027 : $33,950,000
Year 2028 : $15,875,000
Salary Cap with 1 Way Contract
Year 2025 : $83,539,168
Year 2026 : $53,341,668
Year 2027 : $34,450,000
Year 2028 : $15,875,000

Farm Players Salaries

Justin Brazeau $15,000 (2)
Salary Remaining : $2,857
Salary Average : $15,000
Salary Average Remaining : $2,857
Bobby Brink $15,000 (1)
Salary Remaining : $2,857
Salary Average : $15,000
Salary Average Remaining : $2,857
Julius Bergman $9,500 (1)
Salary Remaining : $1,810
Salary Average : $9,500
Salary Average Remaining : $1,810
Rutger McGroarty $9,500 (2)
Salary Remaining : $1,810
Salary Average : $9,500
Salary Average Remaining : $1,810
Jonathan Lekkerimaki $9,183 (2)
Salary Remaining : $1,749
Salary Average : $9,183
Salary Average Remaining : $1,749
Frederic Allard $9,000 (1)
Salary Remaining : $1,714
Salary Average : $9,000
Salary Average Remaining : $1,714
David Goyette $8,917 (2)
Salary Remaining : $1,698
Salary Average : $8,917
Salary Average Remaining : $1,698
Dylan Roobroeck $8,500 (2)
Salary Remaining : $1,619
Salary Average : $8,500
Salary Average Remaining : $1,619
Matyas Sapovaliv $8,033 (2)
Salary Remaining : $1,530
Salary Average : $8,033
Salary Average Remaining : $1,530
Veini Vehvilainen $8,000 (2)
Salary Remaining : $1,524
Salary Average : $8,000
Salary Average Remaining : $1,524
Brendan Brisson $7,750 (1)
Salary Remaining : $1,476
Salary Average : $7,750
Salary Average Remaining : $1,476
Calen Addison $7,750 (1)
Salary Remaining : $1,476
Salary Average : $7,750
Salary Average Remaining : $1,476
Stefan Matteau $0 (0)
Salary Remaining : $0
Salary Average : $2,000
Salary Average Remaining : $381
Adam Erne $0 (0)
Salary Remaining : $0
Salary Average : $7,750
Salary Average Remaining : $1,476
Alexander Khovanov $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Ian McCoshen $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Blake McLaughlin $0 (0)
Salary Remaining : $0
Salary Average : $2,000
Salary Average Remaining : $381
Luc Snuggerud $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Adam Brooks $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Amir Miftakhov $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Chad Krys $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jared McIsaac $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Lias Andersson $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Vitaly Abramov $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Kasper Bjorkqvist $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Chris Driedger $0 (0)
Salary Remaining : $0
Salary Average : $35,000
Salary Average Remaining : $6,667
Radovan Bondra $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players27
Salary Commitment
Year 2025 : $116,133
Year 2026 : $67,133
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $116,133
Year 2026 : $67,133
Year 2027 : $0
Year 2028 : $0

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - $150 - 4 012 - 66,86%
Level 2: 5000 - $60 - 4 985 - 99,71%
Level 3: 2000 - $35 - 2 000 - 100,00%
Level 4: 4000 - $25 - 4 000 - 100,00%
Luxury : 1000 - $200 - 1 000 - 100,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %15 997 - 88,87%
Average Income per Game$648,144
Year to Date Revenue$1,944,432

Expense

Pro Players Total Salaries$98,705,087
Farm Players Total Salaries$52,592
Coaches Total Salaries$5,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account($51,367,449)
Projected Bank Account($51,367,449)

Pro Players Salaries

Mikko Rantanen (1 Way Contract) $12,000,000 (8)
-Salary Remaining : $2,285,714
-Salary Average : $12,000,000
-Salary Average Remaining : $2,285,714
Matthew Tkachuk (1 Way Contract) $9,500,000 (5)
-Salary Remaining : $1,809,524
-Salary Average : $9,500,000
-Salary Average Remaining : $1,809,524
Mark Scheifele (1 Way Contract) $8,500,000 (6)
-Salary Remaining : $1,619,048
-Salary Average : $8,500,000
-Salary Average Remaining : $1,619,048
Miro Heiskanen (1 Way Contract) $8,450,000 (4)
-Salary Remaining : $1,609,524
-Salary Average : $8,450,000
-Salary Average Remaining : $1,609,524
Roope Hintz (1 Way Contract) $8,450,000 (6)
-Salary Remaining : $1,609,524
-Salary Average : $8,450,000
-Salary Average Remaining : $1,609,524
Kevin Fiala (1 Way Contract) $7,875,000 (4)
-Salary Remaining : $1,500,000
-Salary Average : $7,875,000
-Salary Average Remaining : $1,500,000
Seth Jarvis $7,420,087 (7)
-Salary Remaining : $1,413,350
-Salary Average : $7,420,087
-Salary Average Remaining : $1,413,350
Jonas Brodin (1 Way Contract) $6,000,000 (3)
-Salary Remaining : $1,142,857
-Salary Average : $6,000,000
-Salary Average Remaining : $1,142,857
Cam York $5,150,000 (5)
-Salary Remaining : $980,952
-Salary Average : $5,150,000
-Salary Average Remaining : $980,952
Mikael Backlund (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $857,143
-Salary Average : $4,500,000
-Salary Average Remaining : $857,143
Petr Mrazek (1 Way Contract) $4,250,000 (1)
-Salary Remaining : $809,524
-Salary Average : $4,250,000
-Salary Average Remaining : $809,524
Trevor van Riemsdyk (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $571,429
-Salary Average : $3,000,000
-Salary Average Remaining : $571,429
Martin Fehervary (1 Way Contract) $2,675,000 (1)
-Salary Remaining : $509,524
-Salary Average : $2,675,000
-Salary Average Remaining : $509,524
Stuart Skinner $2,600,000 (1)
-Salary Remaining : $495,238
-Salary Average : $2,600,000
-Salary Average Remaining : $495,238
Adam Gaudette $2,000,000 (2)
-Salary Remaining : $380,952
-Salary Average : $2,000,000
-Salary Average Remaining : $380,952
Lars Eller (1 Way Contract) $1,250,000 (1)
-Salary Remaining : $238,095
-Salary Average : $1,250,000
-Salary Average Remaining : $238,095
Cutter Gauthier $950,000 (1)
-Salary Remaining : $180,952
-Salary Average : $950,000
-Salary Average Remaining : $180,952
Noah Juulsen $900,000 (1)
-Salary Remaining : $171,429
-Salary Average : $0
-Salary Average Remaining : $0
Martin Jones $850,000 (1)
-Salary Remaining : $161,905
-Salary Average : $850,000
-Salary Average Remaining : $161,905
Joshua Roy $835,000 (1)
-Salary Remaining : $159,048
-Salary Average : $835,000
-Salary Average Remaining : $159,048
Anthony Richard $775,000 (1)
-Salary Remaining : $147,619
-Salary Average : $775,000
-Salary Average Remaining : $147,619
John Hayden $775,000 (2)
-Salary Remaining : $147,619
-Salary Average : $775,000
-Salary Average Remaining : $147,619
Louis Domingue (1 Way Contract) $0 (0)
Adam Tambellini $0 (0)
Calvin de Haan $0 (0)
Kevin Rooney (1 Way Contract) $0 (0)
Total Pro Players26
Salary Commitment
Year 2025 : $98,705,087
Year 2026 : $76,120,087
Year 2027 : $73,345,087
Year 2028 : $67,345,087
Salary Average Commitment
Year 2025 : $97,805,087
Year 2026 : $76,120,087
Year 2027 : $73,345,087
Year 2028 : $67,345,087
Salary Cap with 1 Way Contract
Year 2025 : $98,705,087
Year 2026 : $76,120,087
Year 2027 : $73,345,087
Year 2028 : $67,345,087

Farm Players Salaries

Maksymilian Szuber $8,592 (1)
Salary Remaining : $1,637
Salary Average : $8,592
Salary Average Remaining : $1,637
Sam Colangelo $8,500 (2)
Salary Remaining : $1,619
Salary Average : $8,500
Salary Average Remaining : $1,619
Andrew Oglevie $7,500 (1)
Salary Remaining : $1,429
Salary Average : $7,500
Salary Average Remaining : $1,429
Cooper Marody $7,000 (2)
Salary Remaining : $1,333
Salary Average : $7,000
Salary Average Remaining : $1,333
Ty Lewis $7,000 (2)
Salary Remaining : $1,333
Salary Average : $7,000
Salary Average Remaining : $1,333
Brayden Burke $7,000 (2)
Salary Remaining : $1,333
Salary Average : $7,000
Salary Average Remaining : $1,333
Lukas Jasek $7,000 (2)
Salary Remaining : $1,333
Salary Average : $7,000
Salary Average Remaining : $1,333
Spencer Martin $0 (0)
Salary Remaining : $0
Salary Average : $7,750
Salary Average Remaining : $1,476
Mikael Hakkarainen $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Albin Grewe $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Mark Friedman $0 (0)
Salary Remaining : $0
Salary Average : $7,750
Salary Average Remaining : $1,476
Jordan Gross $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Louie Belpedio $0 (0)
Salary Remaining : $0
Salary Average : $7,750
Salary Average Remaining : $1,476
Dennis Cholowski $0 (0)
Salary Remaining : $0
Salary Average : $7,750
Salary Average Remaining : $1,476
Oskar Steen $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Dmitry Zavgorodniy $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Ethan Keppen $0 (0)
Salary Remaining : $0
Salary Average : $2,000
Salary Average Remaining : $381
Tim Berni $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Ivan Morozov $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Daniil Misyul $0 (0)
Salary Remaining : $0
Salary Average : $8,675
Salary Average Remaining : $1,652
Ville Meskanen $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players21
Salary Commitment
Year 2025 : $52,592
Year 2026 : $36,500
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $52,592
Year 2026 : $36,500
Year 2027 : $0
Year 2028 : $0

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 6000 - $100 - 6 000 - 100,00%
Level 2: 5000 - $60 - 5 000 - 100,00%
Level 3: 2000 - $35 - 2 000 - 100,00%
Level 4: 4000 - $25 - 4 000 - 100,00%
Luxury : 1000 - $200 - 993 - 99,33%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 993 - 99,96%
Average Income per Game$647,012
Year to Date Revenue$5,176,092

Expense

Pro Players Total Salaries$113,325,000
Farm Players Total Salaries$296,883
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$47,783,157
Projected Bank Account$47,783,157

Pro Players Salaries

Linus Ullmark (1 Way Contract) $8,250,000 (4)
-Salary Remaining : $1,571,429
-Salary Average : $8,250,000
-Salary Average Remaining : $1,571,429
JJ Peterka $7,700,000 (5)
-Salary Remaining : $1,466,667
-Salary Average : $7,700,000
-Salary Average Remaining : $1,466,667
Gabriel Vilardi $7,500,000 (6)
-Salary Remaining : $1,428,571
-Salary Average : $7,500,000
-Salary Average Remaining : $1,428,571
Logan Couture (1 Way Contract) $7,200,000 (1)
-Salary Remaining : $1,371,429
-Salary Average : $7,200,000
-Salary Average Remaining : $1,371,429
Bowen Byram (1 Way Contract) $6,250,000 (2)
-Salary Remaining : $1,190,476
-Salary Average : $6,250,000
-Salary Average Remaining : $1,190,476
Kris Letang (1 Way Contract) $6,100,000 (3)
-Salary Remaining : $1,161,905
-Salary Average : $6,100,000
-Salary Average Remaining : $1,161,905
William Karlsson (1 Way Contract) $5,900,000 (2)
-Salary Remaining : $1,123,810
-Salary Average : $5,900,000
-Salary Average Remaining : $1,123,810
Jaden Schwartz (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $1,047,619
-Salary Average : $5,500,000
-Salary Average Remaining : $1,047,619
Ryan McLeod (1 Way Contract) $5,000,000 (4)
-Salary Remaining : $952,381
-Salary Average : $5,000,000
-Salary Average Remaining : $952,381
Pavel Zacha (1 Way Contract) $4,750,000 (2)
-Salary Remaining : $904,762
-Salary Average : $4,750,000
-Salary Average Remaining : $904,762
Matt Duchene (1 Way Contract) $4,500,000 (4)
-Salary Remaining : $857,143
-Salary Average : $4,500,000
-Salary Average Remaining : $857,143
Artturi Lehkonen (1 Way Contract) $4,500,000 (2)
-Salary Remaining : $857,143
-Salary Average : $4,500,000
-Salary Average Remaining : $857,143
Josh Manson (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $857,143
-Salary Average : $4,500,000
-Salary Average Remaining : $857,143
Connor Murphy (1 Way Contract) $4,400,000 (1)
-Salary Remaining : $838,095
-Salary Average : $4,400,000
-Salary Average Remaining : $838,095
Mats Zuccarello (1 Way Contract) $4,125,000 (1)
-Salary Remaining : $785,714
-Salary Average : $4,125,000
-Salary Average Remaining : $785,714
Nick Jensen (1 Way Contract) $4,050,000 (1)
-Salary Remaining : $771,429
-Salary Average : $4,050,000
-Salary Average Remaining : $771,429
Nino Niederreiter (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $761,905
-Salary Average : $4,000,000
-Salary Average Remaining : $761,905
Alexandre Carrier (1 Way Contract) $3,750,000 (2)
-Salary Remaining : $714,286
-Salary Average : $3,750,000
-Salary Average Remaining : $714,286
Eetu Luostarinen (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $571,429
-Salary Average : $3,000,000
-Salary Average Remaining : $571,429
Jani Hakanpaa (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $523,810
-Salary Average : $2,750,000
-Salary Average Remaining : $523,810
Semyon Varlamov (1 Way Contract) $2,750,000 (2)
-1 Way Contract Salary Cap : $1,500,000
-1 Way Contract Salary Cap Remaining : $285,714
-Salary Remaining : $523,810
-Salary Average : $2,750,000
-Salary Average Remaining : $523,810
Alex Nedeljkovic (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $476,190
-Salary Average : $2,500,000
-Salary Average Remaining : $476,190
Alexandre Texier (1 Way Contract) $2,100,000 (1)
-Salary Remaining : $400,000
-Salary Average : $2,100,000
-Salary Average Remaining : $400,000
Isac Lundestrom (1 Way Contract) $1,300,000 (2)
-Salary Remaining : $247,619
-Salary Average : $1,300,000
-Salary Average Remaining : $247,619
Lane Hutson $950,000 (9)
-Salary Remaining : $180,952
-Salary Average : $950,000
-Salary Average Remaining : $180,952
Total Pro Players25
Salary Commitment
Year 2025 : $113,325,000
Year 2026 : $84,100,000
Year 2027 : $47,900,000
Year 2028 : $41,800,000
Salary Average Commitment
Year 2025 : $113,325,000
Year 2026 : $76,200,000
Year 2027 : $40,000,000
Year 2028 : $33,900,000
Salary Cap with 1 Way Contract
Year 2025 : $112,075,000
Year 2026 : $74,950,000
Year 2027 : $40,000,000
Year 2028 : $33,900,000

Farm Players Salaries

Logan Stanley $12,500 (1)
Salary Remaining : $2,381
Salary Average : $12,500
Salary Average Remaining : $2,381
Brayden Pachal $11,875 (2)
Salary Remaining : $2,262
Salary Average : $11,875
Salary Average Remaining : $2,262
Elmer Soderblom $11,250 (2)
Salary Remaining : $2,143
Salary Average : $11,250
Salary Average Remaining : $2,143
Jakub Zboril $10,000 (1)
Salary Remaining : $1,905
Salary Average : $10,000
Salary Average Remaining : $1,905
Artyom Levshunov $9,750 (2)
Salary Remaining : $1,857
Salary Average : $9,750
Salary Average Remaining : $1,857
Stephen Halliday $9,500 (1)
Salary Remaining : $1,810
Salary Average : $9,500
Salary Average Remaining : $1,810
Filip Bystedt $9,183 (2)
Salary Remaining : $1,749
Salary Average : $9,183
Salary Average Remaining : $1,749
Samuel Honzek $8,867 (3)
Salary Remaining : $1,689
Salary Average : $8,867
Salary Average Remaining : $1,689
Joakim Kemell $8,867 (2)
Salary Remaining : $1,689
Salary Average : $8,867
Salary Average Remaining : $1,689
Nikita Chibrikov $8,758 (1)
Salary Remaining : $1,668
Salary Average : $8,758
Salary Average Remaining : $1,668
Nikita Grebenkin $8,750 (1)
Salary Remaining : $1,667
Salary Average : $8,750
Salary Average Remaining : $1,667
Aleksanteri Kaskimaki $8,700 (2)
Salary Remaining : $1,657
Salary Average : $8,700
Salary Average Remaining : $1,657
Alex Jefferies $8,675 (1)
Salary Remaining : $1,652
Salary Average : $8,675
Salary Average Remaining : $1,652
Ville Ottavainen $8,675 (1)
Salary Remaining : $1,652
Salary Average : $8,675
Salary Average Remaining : $1,652
Ethan Del Mastro $8,558 (1)
Salary Remaining : $1,630
Salary Average : $8,558
Salary Average Remaining : $1,630
Aatu Jamsen $8,525 (1)
Salary Remaining : $1,624
Salary Average : $8,525
Salary Average Remaining : $1,624
Arturs Silovs $8,500 (1)
Salary Remaining : $1,619
Salary Average : $8,500
Salary Average Remaining : $1,619
James Malatesta $8,417 (1)
Salary Remaining : $1,603
Salary Average : $8,417
Salary Average Remaining : $1,603
Carl Lindbom $8,400 (1)
Salary Remaining : $1,600
Salary Average : $8,400
Salary Average Remaining : $1,600
Topias Vilen $8,367 (1)
Salary Remaining : $1,594
Salary Average : $8,367
Salary Average Remaining : $1,594
Samu Tuomaala $8,308 (1)
Salary Remaining : $1,583
Salary Average : $8,308
Salary Average Remaining : $1,583
Ty Young $8,250 (2)
Salary Remaining : $1,571
Salary Average : $8,250
Salary Average Remaining : $1,571
Nils Aman $8,250 (1)
Salary Remaining : $1,571
Salary Average : $8,250
Salary Average Remaining : $1,571
Elias Salomonsson $8,150 (2)
Salary Remaining : $1,552
Salary Average : $8,150
Salary Average Remaining : $1,552
Ville Koivunen $8,058 (1)
Salary Remaining : $1,535
Salary Average : $8,058
Salary Average Remaining : $1,535
Kristian Vesalainen $8,000 (1)
Salary Remaining : $1,524
Salary Average : $8,000
Salary Average Remaining : $1,524
Dmitry Zlodeyev $8,000 (2)
Salary Remaining : $1,524
Salary Average : $8,000
Salary Average Remaining : $1,524
Roby Jarventie $8,000 (1)
Salary Remaining : $1,524
Salary Average : $8,000
Salary Average Remaining : $1,524
Alex Turcotte $7,750 (2)
Salary Remaining : $1,476
Salary Average : $7,750
Salary Average Remaining : $1,476
Jakub Skarek $7,750 (1)
Salary Remaining : $1,476
Salary Average : $7,750
Salary Average Remaining : $1,476
John Farinacci $7,750 (1)
Salary Remaining : $1,476
Salary Average : $7,750
Salary Average Remaining : $1,476
Tobias Bjornfot $7,750 (1)
Salary Remaining : $1,476
Salary Average : $7,750
Salary Average Remaining : $1,476
Scott Perunovich $7,750 (1)
Salary Remaining : $1,476
Salary Average : $7,750
Salary Average Remaining : $1,476
Tuukka Tieksola $7,000 (2)
Salary Remaining : $1,333
Salary Average : $7,000
Salary Average Remaining : $1,333
Benjamin Gaudreau $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players35
Salary Commitment
Year 2025 : $296,883
Year 2026 : $107,642
Year 2027 : $8,867
Year 2028 : $0
Salary Average Commitment
Year 2025 : $296,883
Year 2026 : $107,642
Year 2027 : $8,867
Year 2028 : $0

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $25 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$68,251,310
Farm Players Total Salaries$120,374
Coaches Total Salaries$6,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account($17,327,345)
Projected Bank Account($17,327,345)

Pro Players Salaries

Carter Verhaeghe (1 Way Contract) $7,000,000 (8)
-Salary Remaining : $1,333,333
-Salary Average : $7,000,000
-Salary Average Remaining : $1,333,333
Gustav Forsling (1 Way Contract) $5,750,000 (7)
-Salary Remaining : $1,095,238
-Salary Average : $5,750,000
-Salary Average Remaining : $1,095,238
Andrew Copp (1 Way Contract) $5,625,000 (2)
-Salary Remaining : $1,071,429
-Salary Average : $5,625,000
-Salary Average Remaining : $1,071,429
Elvis Merzlikins (1 Way Contract) $5,400,000 (2)
-Salary Remaining : $1,028,571
-Salary Average : $5,400,000
-Salary Average Remaining : $1,028,571
Artem Zub (1 Way Contract) $4,600,000 (2)
-Salary Remaining : $876,190
-Salary Average : $4,600,000
-Salary Average Remaining : $876,190
Jack McBain $4,250,000 (5)
-Salary Remaining : $809,524
-Salary Average : $4,250,000
-Salary Average Remaining : $809,524
Pius Suter (1 Way Contract) $4,125,000 (2)
-Salary Remaining : $785,714
-Salary Average : $4,125,000
-Salary Average Remaining : $785,714
Boone Jenner (1 Way Contract) $3,750,000 (1)
-Salary Remaining : $714,286
-Salary Average : $3,750,000
-Salary Average Remaining : $714,286
Olli Maatta $3,500,000 (3)
-Salary Remaining : $666,667
-Salary Average : $3,500,000
-Salary Average Remaining : $666,667
Kirby Dach (1 Way Contract) $3,362,500 (1)
-Salary Remaining : $640,476
-Salary Average : $3,362,500
-Salary Average Remaining : $640,476
Colton Sissons (1 Way Contract) $2,857,143 (1)
-Salary Remaining : $544,218
-Salary Average : $2,857,143
-Salary Average Remaining : $544,218
Andrew Peeke (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $523,810
-Salary Average : $2,750,000
-Salary Average Remaining : $523,810
Sam Lafferty $2,000,000 (1)
-Salary Remaining : $380,952
-Salary Average : $2,000,000
-Salary Average Remaining : $380,952
Corey Perry $2,000,000 (1)
-Salary Remaining : $380,952
-Salary Average : $0
-Salary Average Remaining : $0
Sean Kuraly $1,850,000 (2)
-Salary Remaining : $352,381
-Salary Average : $1,850,000
-Salary Average Remaining : $352,381
Egor Zamula $1,700,000 (1)
-Salary Remaining : $323,810
-Salary Average : $1,700,000
-Salary Average Remaining : $323,810
Sam Malinski $1,400,000 (1)
-Salary Remaining : $266,667
-Salary Average : $1,400,000
-Salary Average Remaining : $266,667
Matt Benning (1 Way Contract) $1,250,000 (1)
-Salary Remaining : $238,095
-Salary Average : $1,250,000
-Salary Average Remaining : $238,095
Calvin Pickard $1,000,000 (1)
-Salary Remaining : $190,476
-Salary Average : $1,000,000
-Salary Average Remaining : $190,476
Jiri Kulich $886,667 (2)
-Salary Remaining : $168,889
-Salary Average : $886,667
-Salary Average Remaining : $168,889
Ivan Ivan $845,000 (1)
-Salary Remaining : $160,952
-Salary Average : $845,000
-Salary Average Remaining : $160,952
Matthew Kessel $800,000 (1)
-Salary Remaining : $152,381
-Salary Average : $800,000
-Salary Average Remaining : $152,381
Nathan Walker $775,000 (1)
-Salary Remaining : $147,619
-Salary Average : $775,000
-Salary Average Remaining : $147,619
Jett Woo $775,000 (1)
-Salary Remaining : $147,619
-Salary Average : $775,000
-Salary Average Remaining : $147,619
Cam Atkinson (1 Way Contract) $0 (0)
Total Pro Players25
Salary Commitment
Year 2025 : $68,251,310
Year 2026 : $42,986,667
Year 2027 : $20,500,000
Year 2028 : $17,000,000
Salary Average Commitment
Year 2025 : $66,251,310
Year 2026 : $42,986,667
Year 2027 : $20,500,000
Year 2028 : $17,000,000
Salary Cap with 1 Way Contract
Year 2025 : $68,251,310
Year 2026 : $42,986,667
Year 2027 : $20,500,000
Year 2028 : $17,000,000

Farm Players Salaries

Ivan Fedotov $32,750 (1)
Salary Remaining : $6,238
Salary Average : $32,750
Salary Average Remaining : $6,238
Cole Koepke $10,000 (1)
Salary Remaining : $1,905
Salary Average : $10,000
Salary Average Remaining : $1,905
Zach Benson $9,500 (1)
Salary Remaining : $1,810
Salary Average : $9,500
Salary Average Remaining : $1,810
Julian Lutz $9,233 (2)
Salary Remaining : $1,759
Salary Average : $9,233
Salary Average Remaining : $1,759
Bradly Nadeau $9,183 (2)
Salary Remaining : $1,749
Salary Average : $9,183
Salary Average Remaining : $1,749
Tyler Angle $9,000 (2)
Salary Remaining : $1,714
Salary Average : $9,000
Salary Average Remaining : $1,714
Justin Ertel $8,675 (2)
Salary Remaining : $1,652
Salary Average : $8,675
Salary Average Remaining : $1,652
Josh Davies $8,283 (2)
Salary Remaining : $1,578
Salary Average : $8,283
Salary Average Remaining : $1,578
Justin Robidas $8,250 (1)
Salary Remaining : $1,571
Salary Average : $8,250
Salary Average Remaining : $1,571
Patrick Brown $7,750 (1)
Salary Remaining : $1,476
Salary Average : $7,750
Salary Average Remaining : $1,476
Mike Hardman $7,750 (1)
Salary Remaining : $1,476
Salary Average : $7,750
Salary Average Remaining : $1,476
Zach Solow $0 (0)
Salary Remaining : $0
Salary Average : $2,000
Salary Average Remaining : $381
Santeri Hatakka $0 (0)
Salary Remaining : $0
Salary Average : $7,750
Salary Average Remaining : $1,476
Ryan O'Rourke $0 (0)
Salary Remaining : $0
Salary Average : $2,000
Salary Average Remaining : $381
John Ludvig $0 (0)
Salary Remaining : $0
Salary Average : $7,750
Salary Average Remaining : $1,476
Shawn Element $0 (0)
Salary Remaining : $0
Salary Average : $2,000
Salary Average Remaining : $381
Luke Green $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Ryan Francis $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jack LaFontaine $0 (0)
Salary Remaining : $0
Salary Average : $2,000
Salary Average Remaining : $381
Aleksandr Kisakov $0 (0)
Salary Remaining : $0
Salary Average : $8,592
Salary Average Remaining : $1,637
Ethan Haider $0 (0)
Salary Remaining : $0
Salary Average : $2,000
Salary Average Remaining : $381
Total Farm Players21
Salary Commitment
Year 2025 : $120,374
Year 2026 : $44,374
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $120,374
Year 2026 : $44,374
Year 2027 : $0
Year 2028 : $0

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $25 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$73,075,834
Farm Players Total Salaries$213,575
Coaches Total Salaries$4,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account($1,092,017)
Projected Bank Account($1,092,017)

Pro Players Salaries

Erik Karlsson (1 Way Contract) $11,500,000 (2)
-Salary Remaining : $2,190,476
-Salary Average : $11,500,000
-Salary Average Remaining : $2,190,476
Noah Dobson (1 Way Contract) $9,500,000 (8)
-Salary Remaining : $1,809,524
-Salary Average : $9,500,000
-Salary Average Remaining : $1,809,524
Brendan Gallagher (1 Way Contract) $6,500,000 (2)
-Salary Remaining : $1,238,095
-Salary Average : $6,500,000
-Salary Average Remaining : $1,238,095
Yegor Sharangovich (1 Way Contract) $5,750,000 (5)
-Salary Remaining : $1,095,238
-Salary Average : $5,750,000
-Salary Average Remaining : $1,095,238
Lawson Crouse (1 Way Contract) $4,300,000 (2)
-Salary Remaining : $819,048
-Salary Average : $4,300,000
-Salary Average Remaining : $819,048
Will Borgen (1 Way Contract) $4,100,000 (5)
-Salary Remaining : $780,952
-Salary Average : $4,100,000
-Salary Average Remaining : $780,952
Johnathan Kovacevic (1 Way Contract) $4,000,000 (5)
-Salary Remaining : $761,905
-Salary Average : $4,000,000
-Salary Average Remaining : $761,905
Sam Montembeault (1 Way Contract) $3,150,000 (2)
-Salary Remaining : $600,000
-Salary Average : $3,150,000
-Salary Average Remaining : $600,000
Luke Evangelista $3,000,000 (2)
-Salary Remaining : $571,429
-Salary Average : $3,000,000
-Salary Average Remaining : $571,429
Connor Brown (1 Way Contract) $3,000,000 (4)
-Salary Remaining : $571,429
-Salary Average : $3,000,000
-Salary Average Remaining : $571,429
Stefan Noesen (1 Way Contract) $2,750,000 (2)
-Salary Remaining : $523,810
-Salary Average : $2,750,000
-Salary Average Remaining : $523,810
Yaroslav Askarov $2,000,000 (2)
-Salary Remaining : $380,952
-Salary Average : $2,000,000
-Salary Average Remaining : $380,952
Nicolas Deslauriers (1 Way Contract) $1,750,000 (1)
-Salary Remaining : $333,333
-Salary Average : $1,750,000
-Salary Average Remaining : $333,333
Vitek Vanecek (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $285,714
-Salary Average : $1,500,000
-Salary Average Remaining : $285,714
Peyton Krebs $1,450,000 (1)
-Salary Remaining : $276,190
-Salary Average : $1,450,000
-Salary Average Remaining : $276,190
Ty Emberson $1,300,000 (2)
-Salary Remaining : $247,619
-Salary Average : $1,300,000
-Salary Average Remaining : $247,619
Justin Barron $1,150,000 (1)
-Salary Remaining : $219,048
-Salary Average : $1,150,000
-Salary Average Remaining : $219,048
Connor Dewar $1,100,000 (1)
-Salary Remaining : $209,524
-Salary Average : $1,100,000
-Salary Average Remaining : $209,524
Matthew Schaefer $950,000 (3)
-Salary Remaining : $180,952
-Salary Average : $0
-Salary Average Remaining : $0
Matthew Wood $950,000 (2)
-Salary Remaining : $180,952
-Salary Average : $0
-Salary Average Remaining : $0
John Beecher $900,000 (1)
-Salary Remaining : $171,429
-Salary Average : $900,000
-Salary Average Remaining : $171,429
Shane Wright $886,667 (2)
-Salary Remaining : $168,889
-Salary Average : $886,667
-Salary Average Remaining : $168,889
Logan Stankoven $814,167 (1)
-Salary Remaining : $155,079
-Salary Average : $814,167
-Salary Average Remaining : $155,079
Michael Carcone (1 Way Contract) $775,000 (1)
-Salary Remaining : $147,619
-Salary Average : $775,000
-Salary Average Remaining : $147,619
Total Pro Players24
Salary Commitment
Year 2025 : $73,075,834
Year 2026 : $63,636,667
Year 2027 : $27,300,000
Year 2028 : $26,350,000
Salary Average Commitment
Year 2025 : $71,175,834
Year 2026 : $61,736,667
Year 2027 : $26,350,000
Year 2028 : $26,350,000
Salary Cap with 1 Way Contract
Year 2025 : $73,075,834
Year 2026 : $63,636,667
Year 2027 : $27,300,000
Year 2028 : $26,350,000

Farm Players Salaries

Stian Solberg $9,425 (3)
Salary Remaining : $1,795
Salary Average : $9,425
Salary Average Remaining : $1,795
Ethan Edwards $9,250 (2)
Salary Remaining : $1,762
Salary Average : $9,250
Salary Average Remaining : $1,762
Luke Tuch $9,125 (1)
Salary Remaining : $1,738
Salary Average : $9,125
Salary Average Remaining : $1,738
Brad Lambert $8,867 (2)
Salary Remaining : $1,689
Salary Average : $8,867
Salary Average Remaining : $1,689
Dylan Duke $8,675 (2)
Salary Remaining : $1,652
Salary Average : $8,675
Salary Average Remaining : $1,652
David Spacek $8,625 (1)
Salary Remaining : $1,643
Salary Average : $8,625
Salary Average Remaining : $1,643
Alexis Gendron $8,600 (1)
Salary Remaining : $1,638
Salary Average : $8,600
Salary Average Remaining : $1,638
Coulson Pitre $8,600 (2)
Salary Remaining : $1,638
Salary Average : $8,600
Salary Average Remaining : $1,638
Carter Gylander $8,550 (1)
Salary Remaining : $1,629
Salary Average : $8,550
Salary Average Remaining : $1,629
Anton Wahlberg $8,333 (3)
Salary Remaining : $1,587
Salary Average : $8,333
Salary Average Remaining : $1,587
Stanislav Svozil $8,250 (1)
Salary Remaining : $1,571
Salary Average : $8,250
Salary Average Remaining : $1,571
Cole Schwindt $8,250 (1)
Salary Remaining : $1,571
Salary Average : $8,250
Salary Average Remaining : $1,571
Calle Odelius $8,150 (2)
Salary Remaining : $1,552
Salary Average : $8,150
Salary Average Remaining : $1,552
Adam Ginning $7,875 (1)
Salary Remaining : $1,500
Salary Average : $7,875
Salary Average Remaining : $1,500
Jake Leschyshyn $7,750 (1)
Salary Remaining : $1,476
Salary Average : $7,750
Salary Average Remaining : $1,476
Ryan Johnson $7,750 (3)
Salary Remaining : $1,476
Salary Average : $7,750
Salary Average Remaining : $1,476
Calle Clang $7,750 (1)
Salary Remaining : $1,476
Salary Average : $7,750
Salary Average Remaining : $1,476
Donovan Sebrango $7,750 (1)
Salary Remaining : $1,476
Salary Average : $7,750
Salary Average Remaining : $1,476
Samuel Bolduc $7,750 (1)
Salary Remaining : $1,476
Salary Average : $7,750
Salary Average Remaining : $1,476
Sam Poulin $7,750 (1)
Salary Remaining : $1,476
Salary Average : $7,750
Salary Average Remaining : $1,476
Jack Finley $7,750 (3)
Salary Remaining : $1,476
Salary Average : $7,750
Salary Average Remaining : $1,476
Tyrel Bauer $7,750 (1)
Salary Remaining : $1,476
Salary Average : $7,750
Salary Average Remaining : $1,476
Colten Ellis $7,750 (2)
Salary Remaining : $1,476
Salary Average : $7,750
Salary Average Remaining : $1,476
Mike Benning $7,750 (1)
Salary Remaining : $1,476
Salary Average : $7,750
Salary Average Remaining : $1,476
Rory Kerins $7,750 (1)
Salary Remaining : $1,476
Salary Average : $7,750
Salary Average Remaining : $1,476
Alex Barre-Boulet $7,750 (1)
Salary Remaining : $1,476
Salary Average : $7,750
Salary Average Remaining : $1,476
Jett Luchanko $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Judd Caulfield $0 (0)
Salary Remaining : $0
Salary Average : $8,375
Salary Average Remaining : $1,595
Total Farm Players28
Salary Commitment
Year 2025 : $213,575
Year 2026 : $84,550
Year 2027 : $33,258
Year 2028 : $0
Salary Average Commitment
Year 2025 : $213,575
Year 2026 : $84,550
Year 2027 : $33,258
Year 2028 : $0

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $25 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$84,225,000
Farm Players Total Salaries$139,517
Coaches Total Salaries$3,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account($134,452,128)
Projected Bank Account($134,452,128)

Pro Players Salaries

Brayden Point (1 Way Contract) $9,500,000 (5)
-Salary Remaining : $1,809,524
-Salary Average : $9,500,000
-Salary Average Remaining : $1,809,524
Quinn Hughes (1 Way Contract) $7,850,000 (2)
-Salary Remaining : $1,495,238
-Salary Average : $7,850,000
-Salary Average Remaining : $1,495,238
K'Andre Miller (1 Way Contract) $7,500,000 (8)
-Salary Remaining : $1,428,571
-Salary Average : $7,500,000
-Salary Average Remaining : $1,428,571
Owen Tippett (1 Way Contract) $6,200,000 (7)
-Salary Remaining : $1,180,952
-Salary Average : $6,200,000
-Salary Average Remaining : $1,180,952
Erik Cernak (1 Way Contract) $5,200,000 (6)
-Salary Remaining : $990,476
-Salary Average : $5,200,000
-Salary Average Remaining : $990,476
Jason Zucker (1 Way Contract) $4,750,000 (2)
-Salary Remaining : $904,762
-Salary Average : $4,750,000
-Salary Average Remaining : $904,762
Vladimir Tarasenko (1 Way Contract) $4,750,000 (1)
-Salary Remaining : $904,762
-Salary Average : $4,750,000
-Salary Average Remaining : $904,762
Joonas Korpisalo (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $761,905
-Salary Average : $4,000,000
-Salary Average Remaining : $761,905
Ross Colton (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $761,905
-Salary Average : $4,000,000
-Salary Average Remaining : $761,905
Anthony Duclair (1 Way Contract) $3,500,000 (3)
-Salary Remaining : $666,667
-Salary Average : $3,500,000
-Salary Average Remaining : $666,667
Joel Hofer (1 Way Contract) $3,400,000 (2)
-Salary Remaining : $647,619
-Salary Average : $3,400,000
-Salary Average Remaining : $647,619
Jonas Siegenthaler (1 Way Contract) $3,400,000 (3)
-Salary Remaining : $647,619
-Salary Average : $3,400,000
-Salary Average Remaining : $647,619
Evan Rodrigues (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $571,429
-Salary Average : $3,000,000
-Salary Average Remaining : $571,429
Luke Schenn $2,750,000 (1)
-Salary Remaining : $523,810
-Salary Average : $2,750,000
-Salary Average Remaining : $523,810
Logan O'Connor $2,500,000 (6)
-Salary Remaining : $476,190
-Salary Average : $2,500,000
-Salary Average Remaining : $476,190
Conor Timmins (1 Way Contract) $2,200,000 (2)
-Salary Remaining : $419,048
-Salary Average : $2,200,000
-Salary Average Remaining : $419,048
Yegor Chinakhov $2,100,000 (1)
-Salary Remaining : $400,000
-Salary Average : $2,100,000
-Salary Average Remaining : $400,000
Blake Lizotte (1 Way Contract) $1,850,000 (1)
-Salary Remaining : $352,381
-Salary Average : $1,850,000
-Salary Average Remaining : $352,381
Colin Miller $1,500,000 (1)
-Salary Remaining : $285,714
-Salary Average : $1,500,000
-Salary Average Remaining : $285,714
Ty Dellandrea $1,300,000 (1)
-Salary Remaining : $247,619
-Salary Average : $1,300,000
-Salary Average Remaining : $247,619
Joel Kiviranta (1 Way Contract) $1,250,000 (1)
-Salary Remaining : $238,095
-Salary Average : $0
-Salary Average Remaining : $0
Frank Nazar $950,000 (1)
-Salary Remaining : $180,952
-Salary Average : $950,000
-Salary Average Remaining : $180,952
Paul Cotter $775,000 (1)
-Salary Remaining : $147,619
-Salary Average : $775,000
-Salary Average Remaining : $147,619
Total Pro Players23
Salary Commitment
Year 2025 : $84,225,000
Year 2026 : $67,000,000
Year 2027 : $41,800,000
Year 2028 : $30,900,000
Salary Average Commitment
Year 2025 : $82,975,000
Year 2026 : $67,000,000
Year 2027 : $41,800,000
Year 2028 : $30,900,000
Salary Cap with 1 Way Contract
Year 2025 : $84,225,000
Year 2026 : $67,000,000
Year 2027 : $41,800,000
Year 2028 : $30,900,000

Farm Players Salaries

Brett Leason $10,500 (1)
Salary Remaining : $2,000
Salary Average : $10,500
Salary Average Remaining : $2,000
Austin Czarnik $10,000 (1)
Salary Remaining : $1,905
Salary Average : $10,000
Salary Average Remaining : $1,905
Casey DeSmith $10,000 (2)
Salary Remaining : $1,905
Salary Average : $10,000
Salary Average Remaining : $1,905
Jake Christiansen $9,750 (2)
Salary Remaining : $1,857
Salary Average : $9,750
Salary Average Remaining : $1,857
Seamus Casey $9,500 (2)
Salary Remaining : $1,810
Salary Average : $9,500
Salary Average Remaining : $1,810
Adam Engstrom $8,967 (2)
Salary Remaining : $1,708
Salary Average : $8,967
Salary Average Remaining : $1,708
Alec Regula $8,500 (1)
Salary Remaining : $1,619
Salary Average : $8,500
Salary Average Remaining : $1,619
Artem Guryev $8,500 (1)
Salary Remaining : $1,619
Salary Average : $8,500
Salary Average Remaining : $1,619
Uvis Balinskis $8,500 (1)
Salary Remaining : $1,619
Salary Average : $8,500
Salary Average Remaining : $1,619
Lucas Ciona $8,300 (1)
Salary Remaining : $1,581
Salary Average : $8,300
Salary Average Remaining : $1,581
Nick Cousins $8,250 (1)
Salary Remaining : $1,571
Salary Average : $8,250
Salary Average Remaining : $1,571
Adam Mascherin $8,000 (2)
Salary Remaining : $1,524
Salary Average : $8,000
Salary Average Remaining : $1,524
Bogdan Trineyev $7,750 (1)
Salary Remaining : $1,476
Salary Average : $7,750
Salary Average Remaining : $1,476
Corey Schueneman $7,750 (1)
Salary Remaining : $1,476
Salary Average : $7,750
Salary Average Remaining : $1,476
Ben McCartney $7,750 (2)
Salary Remaining : $1,476
Salary Average : $7,750
Salary Average Remaining : $1,476
Rasmus Korhonen $7,500 (1)
Salary Remaining : $1,429
Salary Average : $7,500
Salary Average Remaining : $1,429
Zach Sanford $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players17
Salary Commitment
Year 2025 : $139,517
Year 2026 : $53,967
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $139,517
Year 2026 : $53,967
Year 2027 : $0
Year 2028 : $0

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $100 - 6 000 - 100,00%
Level 2: 5000 - $60 - 5 000 - 100,00%
Level 3: 2000 - $35 - 2 000 - 100,00%
Level 4: 4000 - $25 - 4 000 - 100,00%
Luxury : 1000 - $200 - 992 - 99,23%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 992 - 99,96%
Average Income per Game$646,910
Year to Date Revenue$2,587,638

Expense

Pro Players Total Salaries$103,270,457
Farm Players Total Salaries$191,777
Coaches Total Salaries$4,625,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account($27,101,648)
Projected Bank Account($27,101,648)

Pro Players Salaries

Jack Eichel (1 Way Contract) $10,000,000 (1)
-Salary Remaining : $1,904,762
-Salary Average : $10,000,000
-Salary Average Remaining : $1,904,762
Kirill Kaprizov (1 Way Contract) $9,000,000 (8)
-Salary Remaining : $1,714,286
-Salary Average : $9,000,000
-Salary Average Remaining : $1,714,286
Robert Thomas (1 Way Contract) $8,125,000 (6)
-Salary Remaining : $1,547,619
-Salary Average : $8,125,000
-Salary Average Remaining : $1,547,619
Victor Hedman (1 Way Contract) $8,000,000 (4)
-Salary Remaining : $1,523,810
-Salary Average : $8,000,000
-Salary Average Remaining : $1,523,810
Alex DeBrincat (1 Way Contract) $7,875,000 (2)
-Salary Remaining : $1,500,000
-Salary Average : $7,875,000
-Salary Average Remaining : $1,500,000
Noah Hanifin (1 Way Contract) $7,350,000 (7)
-Salary Remaining : $1,400,000
-Salary Average : $7,350,000
-Salary Average Remaining : $1,400,000
Ryan McDonagh (1 Way Contract) $6,750,000 (1)
-Salary Remaining : $1,285,714
-Salary Average : $6,750,000
-Salary Average Remaining : $1,285,714
Colton Parayko (1 Way Contract) $6,500,000 (5)
-Salary Remaining : $1,238,095
-Salary Average : $6,500,000
-Salary Average Remaining : $1,238,095
Jordan Binnington (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $1,142,857
-Salary Average : $6,000,000
-Salary Average Remaining : $1,142,857
Morgan Geekie (1 Way Contract) $5,000,000 (5)
-Salary Remaining : $952,381
-Salary Average : $5,000,000
-Salary Average Remaining : $952,381
Jean-Gabriel Pageau (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $952,381
-Salary Average : $5,000,000
-Salary Average Remaining : $952,381
Cody Ceci (1 Way Contract) $4,500,000 (4)
-Salary Remaining : $857,143
-Salary Average : $4,500,000
-Salary Average Remaining : $857,143
Radko Gudas (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $761,905
-Salary Average : $4,000,000
-Salary Average Remaining : $761,905
Adam Henrique (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $571,429
-Salary Average : $3,000,000
-Salary Average Remaining : $571,429
Casey Cizikas (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $476,190
-Salary Average : $2,500,000
-Salary Average Remaining : $476,190
Dylan Holloway $2,290,457 (1)
-Salary Remaining : $436,278
-Salary Average : $2,290,457
-Salary Average Remaining : $436,278
Pyotr Kochetkov (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $380,952
-Salary Average : $2,000,000
-Salary Average Remaining : $380,952
Jonatan Berggren $1,830,000 (1)
-Salary Remaining : $348,571
-Salary Average : $1,830,000
-Salary Average Remaining : $348,571
David Rittich (1 Way Contract) $1,000,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $190,476
-Salary Average : $1,000,000
-Salary Average Remaining : $190,476
Jamie Benn (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $190,476
-Salary Average : $1,000,000
-Salary Average Remaining : $190,476
Marcus Johansson (1 Way Contract) $800,000 (1)
-Salary Remaining : $152,381
-Salary Average : $800,000
-Salary Average Remaining : $152,381
Jeff Petry (1 Way Contract) $750,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $142,857
-Salary Average : $750,000
-Salary Average Remaining : $142,857
Jack Dugan $0 (0)
Total Pro Players23
Salary Commitment
Year 2025 : $103,270,457
Year 2026 : $74,850,000
Year 2027 : $56,475,000
Year 2028 : $56,475,000
Salary Average Commitment
Year 2025 : $103,270,457
Year 2026 : $66,850,000
Year 2027 : $48,475,000
Year 2028 : $48,475,000
Salary Cap with 1 Way Contract
Year 2025 : $101,520,456
Year 2026 : $66,850,000
Year 2027 : $48,475,000
Year 2028 : $48,475,000

Farm Players Salaries

Kyle Burroughs $11,000 (1)
Salary Remaining : $2,095
Salary Average : $11,000
Salary Average Remaining : $2,095
Oliver Moore $9,500 (2)
Salary Remaining : $1,810
Salary Average : $0
Salary Average Remaining : $0
Ryan Leonard $9,500 (2)
Salary Remaining : $1,810
Salary Average : $0
Salary Average Remaining : $0
Ilya Usau $9,250 (1)
Salary Remaining : $1,762
Salary Average : $9,250
Salary Average Remaining : $1,762
David Reinbacher $8,867 (3)
Salary Remaining : $1,689
Salary Average : $8,867
Salary Average Remaining : $1,689
Niko Huuhtanen $8,675 (2)
Salary Remaining : $1,652
Salary Average : $8,675
Salary Average Remaining : $1,652
Ethan Cardwell $8,675 (1)
Salary Remaining : $1,652
Salary Average : $8,675
Salary Average Remaining : $1,652
Zachary L'Heureux $8,633 (1)
Salary Remaining : $1,644
Salary Average : $8,633
Salary Average Remaining : $1,644
Fabian Lysell $8,633 (1)
Salary Remaining : $1,644
Salary Average : $8,633
Salary Average Remaining : $1,644
Tyson Hinds $8,294 (1)
Salary Remaining : $1,580
Salary Average : $8,294
Salary Average Remaining : $1,580
Karson Kuhlman $8,250 (1)
Salary Remaining : $1,571
Salary Average : $8,250
Salary Average Remaining : $1,571
Nolan Allan $8,250 (1)
Salary Remaining : $1,571
Salary Average : $8,250
Salary Average Remaining : $1,571
Peter Abbandonato $8,000 (1)
Salary Remaining : $1,524
Salary Average : $8,000
Salary Average Remaining : $1,524
Seth Barton $8,000 (1)
Salary Remaining : $1,524
Salary Average : $8,000
Salary Average Remaining : $1,524
Dylan Garand $7,750 (1)
Salary Remaining : $1,476
Salary Average : $7,750
Salary Average Remaining : $1,476
Jonathan Gruden $7,750 (1)
Salary Remaining : $1,476
Salary Average : $7,750
Salary Average Remaining : $1,476
Hunter Skinner $7,750 (1)
Salary Remaining : $1,476
Salary Average : $7,750
Salary Average Remaining : $1,476
Alex Belzile $7,750 (1)
Salary Remaining : $1,476
Salary Average : $7,750
Salary Average Remaining : $1,476
Martin Chromiak $7,750 (1)
Salary Remaining : $1,476
Salary Average : $7,750
Salary Average Remaining : $1,476
Mackie Samoskevich $7,750 (1)
Salary Remaining : $1,476
Salary Average : $7,750
Salary Average Remaining : $1,476
Victor Soderstrom $7,750 (1)
Salary Remaining : $1,476
Salary Average : $7,750
Salary Average Remaining : $1,476
Daniel Brickley $7,000 (2)
Salary Remaining : $1,333
Salary Average : $7,000
Salary Average Remaining : $1,333
Bobby Trivigno $7,000 (2)
Salary Remaining : $1,333
Salary Average : $7,000
Salary Average Remaining : $1,333
Ben Harpur $0 (0)
Salary Remaining : $0
Salary Average : $7,875
Salary Average Remaining : $1,500
Emilio Pettersen $0 (0)
Salary Remaining : $0
Salary Average : $2,000
Salary Average Remaining : $381
Colton Point $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Kole Sherwood $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
David Farrance $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Lucas Edmonds $0 (0)
Salary Remaining : $0
Salary Average : $8,617
Salary Average Remaining : $1,641
Hubert Labrie $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players30
Salary Commitment
Year 2025 : $191,777
Year 2026 : $50,542
Year 2027 : $8,867
Year 2028 : $0
Salary Average Commitment
Year 2025 : $172,777
Year 2026 : $31,542
Year 2027 : $8,867
Year 2028 : $0

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $25 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$91,207,023
Farm Players Total Salaries$70,925
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$66,644,582
Projected Bank Account$66,644,582

Pro Players Salaries

Adam Fox (1 Way Contract) $9,500,000 (4)
-Salary Remaining : $1,809,524
-Salary Average : $9,500,000
-Salary Average Remaining : $1,809,524
Dylan Larkin (1 Way Contract) $8,700,000 (6)
-Salary Remaining : $1,657,143
-Salary Average : $8,700,000
-Salary Average Remaining : $1,657,143
Moritz Seider $8,550,000 (6)
-Salary Remaining : $1,628,571
-Salary Average : $8,550,000
-Salary Average Remaining : $1,628,571
Sean Couturier (1 Way Contract) $7,750,000 (5)
-Salary Remaining : $1,476,190
-Salary Average : $7,750,000
-Salary Average Remaining : $1,476,190
Filip Hronek (1 Way Contract) $7,250,000 (7)
-Salary Remaining : $1,380,952
-Salary Average : $7,250,000
-Salary Average Remaining : $1,380,952
Tage Thompson (1 Way Contract) $7,142,857 (5)
-Salary Remaining : $1,360,544
-Salary Average : $7,142,857
-Salary Average Remaining : $1,360,544
John Gibson (1 Way Contract) $6,400,000 (2)
-Salary Remaining : $1,219,048
-Salary Average : $6,400,000
-Salary Average Remaining : $1,219,048
Trevor Zegras (1 Way Contract) $5,750,000 (1)
-Salary Remaining : $1,095,238
-Salary Average : $5,750,000
-Salary Average Remaining : $1,095,238
Ryan Hartman (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $761,905
-Salary Average : $4,000,000
-Salary Average Remaining : $761,905
Noah Cates (1 Way Contract) $4,000,000 (4)
-Salary Remaining : $761,905
-Salary Average : $4,000,000
-Salary Average Remaining : $761,905
Erik Haula (1 Way Contract) $3,150,000 (1)
-Salary Remaining : $600,000
-Salary Average : $3,150,000
-Salary Average Remaining : $600,000
Jalen Chatfield $3,000,000 (2)
-Salary Remaining : $571,429
-Salary Average : $3,000,000
-Salary Average Remaining : $571,429
Anthony Beauvillier (1 Way Contract) $2,750,000 (2)
-Salary Remaining : $523,810
-Salary Average : $2,750,000
-Salary Average Remaining : $523,810
Conor Sheary (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $380,952
-Salary Average : $2,000,000
-Salary Average Remaining : $380,952
Ryan Poehling $1,900,000 (1)
-Salary Remaining : $361,905
-Salary Average : $1,900,000
-Salary Average Remaining : $361,905
Urho Vaakanainen $1,550,000 (2)
-Salary Remaining : $295,238
-Salary Average : $1,550,000
-Salary Average Remaining : $295,238
Taylor Raddysh $1,500,000 (2)
-Salary Remaining : $285,714
-Salary Average : $1,500,000
-Salary Average Remaining : $285,714
Michael Kesselring $1,400,000 (1)
-Salary Remaining : $266,667
-Salary Average : $1,400,000
-Salary Average Remaining : $266,667
Kevin Korchinski $918,333 (1)
-Salary Remaining : $174,921
-Salary Average : $918,333
-Salary Average Remaining : $174,921
Alex Steeves $850,000 (1)
-Salary Remaining : $161,905
-Salary Average : $850,000
-Salary Average Remaining : $161,905
Isaak Phillips $812,500 (2)
-Salary Remaining : $154,762
-Salary Average : $812,500
-Salary Average Remaining : $154,762
Erik Portillo $783,333 (2)
-Salary Remaining : $149,206
-Salary Average : $783,333
-Salary Average Remaining : $149,206
Nicolas Aube-Kubel (1 Way Contract) $775,000 (1)
-Salary Remaining : $147,619
-Salary Average : $0
-Salary Average Remaining : $0
William Lagesson $775,000 (2)
-Salary Remaining : $147,619
-Salary Average : $775,000
-Salary Average Remaining : $147,619
Total Pro Players24
Salary Commitment
Year 2025 : $91,207,023
Year 2026 : $74,463,690
Year 2027 : $52,892,857
Year 2028 : $52,892,857
Salary Average Commitment
Year 2025 : $90,432,023
Year 2026 : $74,463,690
Year 2027 : $52,892,857
Year 2028 : $52,892,857
Salary Cap with 1 Way Contract
Year 2025 : $91,207,023
Year 2026 : $74,463,690
Year 2027 : $52,892,857
Year 2028 : $52,892,857

Farm Players Salaries

Magnus Chrona $8,550 (1)
Salary Remaining : $1,629
Salary Average : $8,550
Salary Average Remaining : $1,629
Michael DiPietro $8,125 (2)
Salary Remaining : $1,548
Salary Average : $8,125
Salary Average Remaining : $1,548
Matthew Robertson $7,750 (2)
Salary Remaining : $1,476
Salary Average : $7,750
Salary Average Remaining : $1,476
Cameron Hughes $7,750 (2)
Salary Remaining : $1,476
Salary Average : $7,750
Salary Average Remaining : $1,476
Reese Johnson $7,750 (1)
Salary Remaining : $1,476
Salary Average : $7,750
Salary Average Remaining : $1,476
Graeme Clarke $7,750 (1)
Salary Remaining : $1,476
Salary Average : $7,750
Salary Average Remaining : $1,476
Arthur Kaliyev $7,750 (1)
Salary Remaining : $1,476
Salary Average : $7,750
Salary Average Remaining : $1,476
Ben King $7,750 (1)
Salary Remaining : $1,476
Salary Average : $7,750
Salary Average Remaining : $1,476
Olle Lycksell $7,750 (1)
Salary Remaining : $1,476
Salary Average : $7,750
Salary Average Remaining : $1,476
Nicolas Guay $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Vincent Marleau $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Noel Hoefenmayer $0 (0)
Salary Remaining : $0
Salary Average : $7,750
Salary Average Remaining : $1,476
Luke Toporowski $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Sean Day $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Carson Bantle $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Brad Malone $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Roland McKeown $0 (0)
Salary Remaining : $0
Salary Average : $2,000
Salary Average Remaining : $381
Wyatte Wylie $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players18
Salary Commitment
Year 2025 : $70,925
Year 2026 : $23,625
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $70,925
Year 2026 : $23,625
Year 2027 : $0
Year 2028 : $0

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6000 - $150 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $25 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,717,622
Farm Players Total Salaries$229,734
Coaches Total Salaries$2,950,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account($14,190,290)
Projected Bank Account($14,190,290)

Pro Players Salaries

Sebastian Aho (1 Way Contract) $9,750,000 (7)
-Salary Remaining : $1,857,143
-Salary Average : $9,750,000
-Salary Average Remaining : $1,857,143
Dougie Hamilton (1 Way Contract) $9,000,000 (3)
-Salary Remaining : $1,714,286
-Salary Average : $9,000,000
-Salary Average Remaining : $1,714,286
Pavel Buchnevich (1 Way Contract) $8,000,000 (6)
-Salary Remaining : $1,523,810
-Salary Average : $8,000,000
-Salary Average Remaining : $1,523,810
Matt Boldy (1 Way Contract) $7,000,000 (5)
-Salary Remaining : $1,333,333
-Salary Average : $7,000,000
-Salary Average Remaining : $1,333,333
Neal Pionk (1 Way Contract) $7,000,000 (6)
-Salary Remaining : $1,333,333
-Salary Average : $7,000,000
-Salary Average Remaining : $1,333,333
Jaccob Slavin (1 Way Contract) $6,395,955 (8)
-Salary Remaining : $1,218,277
-Salary Average : $6,395,955
-Salary Average Remaining : $1,218,277
Joel Eriksson Ek (1 Way Contract) $5,250,000 (4)
-Salary Remaining : $1,000,000
-Salary Average : $5,250,000
-Salary Average Remaining : $1,000,000
Darcy Kuemper (1 Way Contract) $5,250,000 (2)
-Salary Remaining : $1,000,000
-Salary Average : $5,250,000
-Salary Average Remaining : $1,000,000
John Marino (1 Way Contract) $4,400,000 (2)
-Salary Remaining : $838,095
-Salary Average : $4,400,000
-Salary Average Remaining : $838,095
Morgan Frost (1 Way Contract) $4,375,000 (2)
-Salary Remaining : $833,333
-Salary Average : $4,375,000
-Salary Average Remaining : $833,333
Shane Pinto (1 Way Contract) $3,750,000 (1)
-Salary Remaining : $714,286
-Salary Average : $3,750,000
-Salary Average Remaining : $714,286
Mathieu Joseph (1 Way Contract) $2,950,000 (1)
-Salary Remaining : $561,905
-Salary Average : $2,950,000
-Salary Average Remaining : $561,905
Drew O'Connor $2,500,000 (2)
-Salary Remaining : $476,190
-Salary Average : $0
-Salary Average Remaining : $0
Parker Wotherspoon $1,000,000 (2)
-Salary Remaining : $190,476
-Salary Average : $1,000,000
-Salary Average Remaining : $190,476
Adam Edstrom $975,000 (2)
-Salary Remaining : $185,714
-Salary Average : $975,000
-Salary Average Remaining : $185,714
Collin Graf $941,667 (1)
-Salary Remaining : $179,365
-Salary Average : $941,667
-Salary Average Remaining : $179,365
Marat Khusnutdinov $925,000 (2)
-Salary Remaining : $176,190
-Salary Average : $925,000
-Salary Average Remaining : $176,190
David Jiricek $918,333 (1)
-Salary Remaining : $174,921
-Salary Average : $918,333
-Salary Average Remaining : $174,921
Noah Ostlund $886,667 (2)
-Salary Remaining : $168,889
-Salary Average : $886,667
-Salary Average Remaining : $168,889
Akira Schmid $875,000 (1)
-Salary Remaining : $166,667
-Salary Average : $875,000
-Salary Average Remaining : $166,667
Sebastien Aho $800,000 (1)
-Salary Remaining : $152,381
-Salary Average : $800,000
-Salary Average Remaining : $152,381
Filip Hallander $775,000 (2)
-Salary Remaining : $147,619
-Salary Average : $775,000
-Salary Average Remaining : $147,619
Total Pro Players22
Salary Commitment
Year 2025 : $83,717,622
Year 2026 : $73,482,622
Year 2027 : $52,395,955
Year 2028 : $43,395,955
Salary Average Commitment
Year 2025 : $81,217,622
Year 2026 : $70,982,622
Year 2027 : $52,395,955
Year 2028 : $43,395,955
Salary Cap with 1 Way Contract
Year 2025 : $83,717,622
Year 2026 : $73,482,622
Year 2027 : $52,395,955
Year 2028 : $43,395,955

Farm Players Salaries

Albert Johansson $11,250 (2)
Salary Remaining : $2,143
Salary Average : $11,250
Salary Average Remaining : $2,143
Artem Duda $9,500 (2)
Salary Remaining : $1,810
Salary Average : $9,500
Salary Average Remaining : $1,810
Hunter McDonald $9,500 (1)
Salary Remaining : $1,810
Salary Average : $9,500
Salary Average Remaining : $1,810
Konsta Helenius $9,425 (3)
Salary Remaining : $1,795
Salary Average : $9,425
Salary Average Remaining : $1,795
Reid Schaefer $8,867 (2)
Salary Remaining : $1,689
Salary Average : $8,867
Salary Average Remaining : $1,689
Filip Mesar $8,867 (2)
Salary Remaining : $1,689
Salary Average : $8,867
Salary Average Remaining : $1,689
Eduard Sale $8,867 (3)
Salary Remaining : $1,689
Salary Average : $8,867
Salary Average Remaining : $1,689
Caedan Bankier $8,675 (1)
Salary Remaining : $1,652
Salary Average : $8,675
Salary Average Remaining : $1,652
Jaroslav Chmelar $8,675 (2)
Salary Remaining : $1,652
Salary Average : $8,675
Salary Average Remaining : $1,652
Oskar Olausson $8,633 (1)
Salary Remaining : $1,644
Salary Average : $8,633
Salary Average Remaining : $1,644
Joni Jurmo $8,500 (1)
Salary Remaining : $1,619
Salary Average : $8,500
Salary Average Remaining : $1,619
Ethan Samson $8,467 (1)
Salary Remaining : $1,613
Salary Average : $8,467
Salary Average Remaining : $1,613
Josh Filmon $8,383 (2)
Salary Remaining : $1,597
Salary Average : $8,383
Salary Average Remaining : $1,597
Amadeus Lombardi $8,383 (1)
Salary Remaining : $1,597
Salary Average : $8,383
Salary Average Remaining : $1,597
Justus Annunen $8,375 (1)
Salary Remaining : $1,595
Salary Average : $8,375
Salary Average Remaining : $1,595
Ty Nelson $8,367 (2)
Salary Remaining : $1,594
Salary Average : $8,367
Salary Average Remaining : $1,594
Cameron Crotty $8,125 (2)
Salary Remaining : $1,548
Salary Average : $8,125
Salary Average Remaining : $1,548
Jet Greaves $8,125 (1)
Salary Remaining : $1,548
Salary Average : $8,125
Salary Average Remaining : $1,548
Yan Kuznetsov $8,125 (2)
Salary Remaining : $1,548
Salary Average : $8,125
Salary Average Remaining : $1,548
Carter Savoie $8,000 (1)
Salary Remaining : $1,524
Salary Average : $8,000
Salary Average Remaining : $1,524
Michal Teply $8,000 (1)
Salary Remaining : $1,524
Salary Average : $8,000
Salary Average Remaining : $1,524
Helge Grans $7,875 (2)
Salary Remaining : $1,500
Salary Average : $7,875
Salary Average Remaining : $1,500
Ryan Suzuki $7,750 (1)
Salary Remaining : $1,476
Salary Average : $7,750
Salary Average Remaining : $1,476
Vadim Zherenko $7,750 (1)
Salary Remaining : $1,476
Salary Average : $7,750
Salary Average Remaining : $1,476
Marc McLaughlin $7,750 (1)
Salary Remaining : $1,476
Salary Average : $7,750
Salary Average Remaining : $1,476
Maxwell Crozier $7,750 (3)
Salary Remaining : $1,476
Salary Average : $7,750
Salary Average Remaining : $1,476
Ian Mitchell $7,750 (1)
Salary Remaining : $1,476
Salary Average : $7,750
Salary Average Remaining : $1,476
Simon Johansson $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Ty Tullio $0 (0)
Salary Remaining : $0
Salary Average : $2,000
Salary Average Remaining : $381
Filip Johansson $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players30
Salary Commitment
Year 2025 : $229,734
Year 2026 : $114,076
Year 2027 : $26,042
Year 2028 : $0
Salary Average Commitment
Year 2025 : $229,734
Year 2026 : $114,076
Year 2027 : $26,042
Year 2028 : $0

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBBT Center
Level 1: 6000 - $100 - 6 000 - 100,00%
Level 2: 5000 - $60 - 5 000 - 100,00%
Level 3: 2000 - $35 - 2 000 - 100,00%
Level 4: 4000 - $25 - 3 970 - 99,26%
Luxury : 1000 - $200 - 994 - 99,43%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 965 - 99,80%
Average Income per Game$646,740
Year to Date Revenue$4,527,181

Expense

Pro Players Total Salaries$100,037,500
Farm Players Total Salaries$67,733
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account($42,642,617)
Projected Bank Account($42,642,617)

Pro Players Salaries

William Nylander (1 Way Contract) $11,500,000 (7)
-Salary Remaining : $2,190,476
-Salary Average : $11,500,000
-Salary Average Remaining : $2,190,476
Aleksander Barkov (1 Way Contract) $10,000,000 (5)
-Salary Remaining : $1,904,762
-Salary Average : $10,000,000
-Salary Average Remaining : $1,904,762
Andrei Vasilevskiy (1 Way Contract) $9,500,000 (3)
-Salary Remaining : $1,809,524
-Salary Average : $9,500,000
-Salary Average Remaining : $1,809,524
Tomas Hertl (1 Way Contract) $8,137,500 (5)
-Salary Remaining : $1,550,000
-Salary Average : $8,137,500
-Salary Average Remaining : $1,550,000
Sam Bennett (1 Way Contract) $8,000,000 (8)
-Salary Remaining : $1,523,810
-Salary Average : $8,000,000
-Salary Average Remaining : $1,523,810
Jared Spurgeon (1 Way Contract) $7,575,000 (2)
-Salary Remaining : $1,442,857
-Salary Average : $7,575,000
-Salary Average Remaining : $1,442,857
Alexis Lafreniere (1 Way Contract) $7,450,000 (7)
-Salary Remaining : $1,419,048
-Salary Average : $7,450,000
-Salary Average Remaining : $1,419,048
Vladislav Gavrikov (1 Way Contract) $7,000,000 (7)
-Salary Remaining : $1,333,333
-Salary Average : $7,000,000
-Salary Average Remaining : $1,333,333
Justin Faulk (1 Way Contract) $6,500,000 (2)
-Salary Remaining : $1,238,095
-Salary Average : $6,500,000
-Salary Average Remaining : $1,238,095
Valeri Nichushkin (1 Way Contract) $6,125,000 (5)
-Salary Remaining : $1,166,667
-Salary Average : $6,125,000
-Salary Average Remaining : $1,166,667
Phillip Danault (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $1,047,619
-Salary Average : $5,500,000
-Salary Average Remaining : $1,047,619
J.J. Moser $3,375,000 (1)
-Salary Remaining : $642,857
-Salary Average : $3,375,000
-Salary Average Remaining : $642,857
Morgan Barron (1 Way Contract) $1,850,000 (2)
-Salary Remaining : $352,381
-Salary Average : $1,850,000
-Salary Average Remaining : $352,381
Wyatt Kaiser $1,700,000 (2)
-Salary Remaining : $323,810
-Salary Average : $1,700,000
-Salary Average Remaining : $323,810
Mike Reilly $1,100,000 (1)
-Salary Remaining : $209,524
-Salary Average : $1,100,000
-Salary Average Remaining : $209,524
Alexandar Georgiev (1 Way Contract) $825,000 (1)
-Salary Remaining : $157,143
-Salary Average : $825,000
-Salary Average Remaining : $157,143
Alexander True $800,000 (1)
-Salary Remaining : $152,381
-Salary Average : $800,000
-Salary Average Remaining : $152,381
Garrett Pilon $775,000 (1)
-Salary Remaining : $147,619
-Salary Average : $775,000
-Salary Average Remaining : $147,619
Jonas Rondbjerg $775,000 (1)
-Salary Remaining : $147,619
-Salary Average : $775,000
-Salary Average Remaining : $147,619
Linus Karlsson $775,000 (1)
-Salary Remaining : $147,619
-Salary Average : $775,000
-Salary Average Remaining : $147,619
Austin Watson (1 Way Contract) $775,000 (1)
-Salary Remaining : $147,619
-Salary Average : $775,000
-Salary Average Remaining : $147,619
Total Pro Players21
Salary Commitment
Year 2025 : $100,037,500
Year 2026 : $90,837,500
Year 2027 : $67,712,500
Year 2028 : $58,212,500
Salary Average Commitment
Year 2025 : $100,037,500
Year 2026 : $90,837,500
Year 2027 : $67,712,500
Year 2028 : $58,212,500
Salary Cap with 1 Way Contract
Year 2025 : $100,037,500
Year 2026 : $90,837,500
Year 2027 : $67,712,500
Year 2028 : $58,212,500

Farm Players Salaries

Kyle Masters $8,850 (1)
Salary Remaining : $1,686
Salary Average : $8,850
Salary Average Remaining : $1,686
Anton Johansson $8,700 (3)
Salary Remaining : $1,657
Salary Average : $8,700
Salary Average Remaining : $1,657
Samuel Johannesson $8,700 (1)
Salary Remaining : $1,657
Salary Average : $8,700
Salary Average Remaining : $1,657
Matthew Maggio $8,700 (1)
Salary Remaining : $1,657
Salary Average : $8,700
Salary Average Remaining : $1,657
Parker Bell $8,575 (1)
Salary Remaining : $1,633
Salary Average : $8,575
Salary Average Remaining : $1,633
Harrison Brunicke $8,458 (3)
Salary Remaining : $1,611
Salary Average : $8,458
Salary Average Remaining : $1,611
Samuel Houde $8,000 (1)
Salary Remaining : $1,524
Salary Average : $8,000
Salary Average Remaining : $1,524
Daemon Hunt $7,750 (1)
Salary Remaining : $1,476
Salary Average : $7,750
Salary Average Remaining : $1,476
Bobby Nardella $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Alex Biega $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Dakota Mermis $0 (0)
Salary Remaining : $0
Salary Average : $7,750
Salary Average Remaining : $1,476
Cory Conacher $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Ty Ronning $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Cole Coskey $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Lukas Parik $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Leon Gawanke $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Hayden Hodgson $0 (0)
Salary Remaining : $0
Salary Average : $7,750
Salary Average Remaining : $1,476
Kyle Olson $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Kirill Ustimenko $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Zayde Wisdom $0 (0)
Salary Remaining : $0
Salary Average : $7,975
Salary Average Remaining : $1,519
Gabriel Bourque $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players21
Salary Commitment
Year 2025 : $67,733
Year 2026 : $17,158
Year 2027 : $17,158
Year 2028 : $0
Salary Average Commitment
Year 2025 : $67,733
Year 2026 : $17,158
Year 2027 : $17,158
Year 2028 : $0

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $115 - 0 - 0,00%
Level 2: 5000 - $85 - 0 - 0,00%
Level 3: 2000 - $60 - 0 - 0,00%
Level 4: 4000 - $50 - 0 - 0,00%
Luxury : 1000 - $229 - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$102,029,524
Farm Players Total Salaries$149,358
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account($5,762,935)
Projected Bank Account($5,762,935)

Pro Players Salaries

Leon Draisaitl (1 Way Contract) $14,000,000 (8)
-Salary Remaining : $2,666,667
-Salary Average : $14,000,000
-Salary Average Remaining : $2,666,667
Nikolaj Ehlers (1 Way Contract) $8,500,000 (6)
-Salary Remaining : $1,619,048
-Salary Average : $8,500,000
-Salary Average Remaining : $1,619,048
Andrei Svechnikov (1 Way Contract) $7,750,000 (4)
-Salary Remaining : $1,476,190
-Salary Average : $7,750,000
-Salary Average Remaining : $1,476,190
Matty Beniers $7,142,857 (6)
-Salary Remaining : $1,360,544
-Salary Average : $7,142,857
-Salary Average Remaining : $1,360,544
Alexander Romanov (1 Way Contract) $6,250,000 (8)
-Salary Remaining : $1,190,476
-Salary Average : $6,250,000
-Salary Average Remaining : $1,190,476
Ryan Pulock (1 Way Contract) $6,150,000 (5)
-Salary Remaining : $1,171,429
-Salary Average : $6,150,000
-Salary Average Remaining : $1,171,429
Kevin Bahl $5,350,000 (6)
-Salary Remaining : $1,019,048
-Salary Average : $5,350,000
-Salary Average Remaining : $1,019,048
Ukko-Pekka Luukkonen (1 Way Contract) $4,750,000 (4)
-Salary Remaining : $904,762
-Salary Average : $4,750,000
-Salary Average Remaining : $904,762
Spencer Knight (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $857,143
-Salary Average : $4,500,000
-Salary Average Remaining : $857,143
Max Domi (1 Way Contract) $3,750,000 (3)
-Salary Remaining : $714,286
-Salary Average : $3,750,000
-Salary Average Remaining : $714,286
Justin Holl (1 Way Contract) $3,400,000 (1)
-Salary Remaining : $647,619
-Salary Average : $3,400,000
-Salary Average Remaining : $647,619
Ridly Greig $3,250,000 (4)
-Salary Remaining : $619,048
-Salary Average : $3,250,000
-Salary Average Remaining : $619,048
Mason Lohrei $3,200,000 (2)
-Salary Remaining : $609,524
-Salary Average : $3,200,000
-Salary Average Remaining : $609,524
Mathieu Olivier $3,000,000 (6)
-Salary Remaining : $571,429
-Salary Average : $3,000,000
-Salary Average Remaining : $571,429
Alex Newhook (1 Way Contract) $2,900,000 (2)
-Salary Remaining : $552,381
-Salary Average : $2,900,000
-Salary Average Remaining : $552,381
Anthony Mantha (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $476,190
-Salary Average : $2,500,000
-Salary Average Remaining : $476,190
Braden Schneider $2,200,000 (1)
-Salary Remaining : $419,048
-Salary Average : $2,200,000
-Salary Average Remaining : $419,048
Jesper Wallstedt $2,200,000 (2)
-Salary Remaining : $419,048
-Salary Average : $2,200,000
-Salary Average Remaining : $419,048
Justin Danforth $1,800,000 (2)
-Salary Remaining : $342,857
-Salary Average : $1,800,000
-Salary Average Remaining : $342,857
Philip Tomasino $1,750,000 (1)
-Salary Remaining : $333,333
-Salary Average : $1,750,000
-Salary Average Remaining : $333,333
Mattias Janmark (1 Way Contract) $1,450,000 (2)
-Salary Remaining : $276,190
-Salary Average : $1,450,000
-Salary Average Remaining : $276,190
Cole Smith $1,000,000 (1)
-Salary Remaining : $190,476
-Salary Average : $1,000,000
-Salary Average Remaining : $190,476
Julius Honka (1 Way Contract) $1,000,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $190,476
-Salary Average : $1,000,000
-Salary Average Remaining : $190,476
Mavrik Bourque $950,000 (1)
-Salary Remaining : $180,952
-Salary Average : $950,000
-Salary Average Remaining : $180,952
Denton Mateychuk $886,667 (2)
-Salary Remaining : $168,889
-Salary Average : $886,667
-Salary Average Remaining : $168,889
Jordan Harris (1 Way Contract) $825,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $157,143
-Salary Average : $825,000
-Salary Average Remaining : $157,143
Ville Heinola (1 Way Contract) $800,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $152,381
-Salary Average : $800,000
-Salary Average Remaining : $152,381
Pheonix Copley (1 Way Contract) $775,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $147,619
-Salary Average : $775,000
-Salary Average Remaining : $147,619
Total Pro Players28
Salary Commitment
Year 2025 : $102,029,524
Year 2026 : $82,329,524
Year 2027 : $69,892,857
Year 2028 : $66,142,857
Salary Average Commitment
Year 2025 : $102,029,524
Year 2026 : $82,329,524
Year 2027 : $69,892,857
Year 2028 : $66,142,857
Salary Cap with 1 Way Contract
Year 2025 : $98,629,520
Year 2026 : $82,329,524
Year 2027 : $69,892,857
Year 2028 : $66,142,857

Farm Players Salaries

Tyler Kleven $16,000 (2)
Salary Remaining : $3,048
Salary Average : $16,000
Salary Average Remaining : $3,048
Daniil Miromanov $12,500 (1)
Salary Remaining : $2,381
Salary Average : $12,500
Salary Average Remaining : $2,381
Hunter Brzustewicz $9,500 (2)
Salary Remaining : $1,810
Salary Average : $9,500
Salary Average Remaining : $1,810
Fedor Svechkov $9,250 (1)
Salary Remaining : $1,762
Salary Average : $9,250
Salary Average Remaining : $1,762
Lian Bichsel $9,183 (2)
Salary Remaining : $1,749
Salary Average : $9,183
Salary Average Remaining : $1,749
Joel Blomqvist $8,867 (1)
Salary Remaining : $1,689
Salary Average : $8,867
Salary Average Remaining : $1,689
Nate Danielson $8,867 (3)
Salary Remaining : $1,689
Salary Average : $8,867
Salary Average Remaining : $1,689
Cameron Whitehead $8,750 (2)
Salary Remaining : $1,667
Salary Average : $8,750
Salary Average Remaining : $1,667
Matthew Poitras $8,700 (1)
Salary Remaining : $1,657
Salary Average : $8,700
Salary Average Remaining : $1,657
Leo Loof $8,675 (1)
Salary Remaining : $1,652
Salary Average : $8,675
Salary Average Remaining : $1,652
Hunter Haight $8,658 (2)
Salary Remaining : $1,649
Salary Average : $8,658
Salary Average Remaining : $1,649
Carter George $8,458 (3)
Salary Remaining : $1,611
Salary Average : $8,458
Salary Average Remaining : $1,611
Vincent Iorio $8,142 (1)
Salary Remaining : $1,551
Salary Average : $8,142
Salary Average Remaining : $1,551
Roman Schmidt $8,058 (1)
Salary Remaining : $1,535
Salary Average : $8,058
Salary Average Remaining : $1,535
Danil Zhilkin $8,000 (2)
Salary Remaining : $1,524
Salary Average : $8,000
Salary Average Remaining : $1,524
Lukas Cormier $7,750 (1)
Salary Remaining : $1,476
Salary Average : $7,750
Salary Average Remaining : $1,476
Robert Mastrosimone $0 (0)
Salary Remaining : $0
Salary Average : $2,000
Salary Average Remaining : $381
Raivis Ansons $0 (0)
Salary Remaining : $0
Salary Average : $8,442
Salary Average Remaining : $1,608
Elliot Desnoyers $0 (0)
Salary Remaining : $0
Salary Average : $8,250
Salary Average Remaining : $1,571
Jamieson Rees $0 (0)
Salary Remaining : $0
Salary Average : $7,750
Salary Average Remaining : $1,476
Egor Sokolov $0 (0)
Salary Remaining : $0
Salary Average : $7,750
Salary Average Remaining : $1,476
Anttoni Honka $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Brandon Coe $0 (0)
Salary Remaining : $0
Salary Average : $7,750
Salary Average Remaining : $1,476
Ian Moore $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players24
Salary Commitment
Year 2025 : $149,358
Year 2026 : $77,416
Year 2027 : $17,325
Year 2028 : $0
Salary Average Commitment
Year 2025 : $149,358
Year 2026 : $77,416
Year 2027 : $17,325
Year 2028 : $0

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $100 - 6 000 - 100,00%
Level 2: 5000 - $60 - 4 975 - 99,49%
Level 3: 2000 - $35 - 2 000 - 100,00%
Level 4: 4000 - $25 - 4 000 - 100,00%
Luxury : 1000 - $200 - 997 - 99,69%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 972 - 99,84%
Average Income per Game$646,606
Year to Date Revenue$4,526,240

Expense

Pro Players Total Salaries$103,352,022
Farm Players Total Salaries$92,608
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account($57,389,998)
Projected Bank Account($57,389,998)

Pro Players Salaries

David Pastrnak (1 Way Contract) $11,250,000 (6)
-Salary Remaining : $2,142,857
-Salary Average : $11,250,000
-Salary Average Remaining : $2,142,857
Drew Doughty (1 Way Contract) $11,000,000 (2)
-Salary Remaining : $2,095,238
-Salary Average : $11,000,000
-Salary Average Remaining : $2,095,238
Nikita Kucherov (1 Way Contract) $9,500,000 (2)
-Salary Remaining : $1,809,524
-Salary Average : $9,500,000
-Salary Average Remaining : $1,809,524
Mathew Barzal (1 Way Contract) $9,150,000 (6)
-Salary Remaining : $1,742,857
-Salary Average : $9,150,000
-Salary Average Remaining : $1,742,857
Brock Faber $8,500,000 (8)
-Salary Remaining : $1,619,048
-Salary Average : $8,500,000
-Salary Average Remaining : $1,619,048
J.T. Miller (1 Way Contract) $8,000,000 (5)
-Salary Remaining : $1,523,810
-Salary Average : $8,000,000
-Salary Average Remaining : $1,523,810
Aaron Ekblad (1 Way Contract) $6,100,000 (8)
-Salary Remaining : $1,161,905
-Salary Average : $6,100,000
-Salary Average Remaining : $1,161,905
Bryan Rust (1 Way Contract) $5,125,000 (3)
-Salary Remaining : $976,190
-Salary Average : $5,125,000
-Salary Average Remaining : $976,190
Frank Vatrano (1 Way Contract) $4,571,189 (3)
-Salary Remaining : $870,703
-Salary Average : $4,571,189
-Salary Average Remaining : $870,703
Filip Chytil (1 Way Contract) $4,437,500 (2)
-Salary Remaining : $845,238
-Salary Average : $4,437,500
-Salary Average Remaining : $845,238
TJ Brodie (1 Way Contract) $3,750,000 (1)
-Salary Remaining : $714,286
-Salary Average : $3,750,000
-Salary Average Remaining : $714,286
Joseph Woll $3,666,667 (3)
-Salary Remaining : $698,413
-Salary Average : $3,666,667
-Salary Average Remaining : $698,413
Vladislav Namestnikov (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $571,429
-Salary Average : $3,000,000
-Salary Average Remaining : $571,429
Mason Appleton (1 Way Contract) $2,900,000 (2)
-Salary Remaining : $552,381
-Salary Average : $2,900,000
-Salary Average Remaining : $552,381
Ian Cole (Out of Payroll) $2,800,000 (1)
-Salary Remaining : $533,333
-Salary Average : $2,800,000
-Salary Average Remaining : $533,333
Luke Kunin (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $523,810
-Salary Average : $2,750,000
-Salary Average Remaining : $523,810
Erik Gustafsson (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $380,952
-Salary Average : $2,000,000
-Salary Average Remaining : $380,952
Jonathan Quick (1 Way Contract) $1,550,000 (1)
-Salary Remaining : $295,238
-Salary Average : $1,550,000
-Salary Average Remaining : $295,238
Henry Thrun $1,000,000 (1)
-Salary Remaining : $190,476
-Salary Average : $1,000,000
-Salary Average Remaining : $190,476
Ivan Miroshnichenko $950,000 (1)
-Salary Remaining : $180,952
-Salary Average : $950,000
-Salary Average Remaining : $180,952
Zack Bolduc $863,333 (1)
-Salary Remaining : $164,444
-Salary Average : $863,333
-Salary Average Remaining : $164,444
Luca Del Bel Belluz $860,000 (2)
-Salary Remaining : $163,810
-Salary Average : $860,000
-Salary Average Remaining : $163,810
Jakub Brabenec $828,333 (1)
-Salary Remaining : $157,778
-Salary Average : $828,333
-Salary Average Remaining : $157,778
Kaedan Korczak $825,000 (1)
-Salary Remaining : $157,143
-Salary Average : $825,000
-Salary Average Remaining : $157,143
Sammy Blais (1 Way Contract) $775,000 (1)
-Salary Remaining : $147,619
-Salary Average : $775,000
-Salary Average Remaining : $147,619
Evgeny Svechnikov (1 Way Contract) $0 (0)
Total Pro Players26
Salary Commitment
Year 2025 : $106,152,022
Year 2026 : $88,060,356
Year 2027 : $56,362,856
Year 2028 : $43,000,000
Salary Average Commitment
Year 2025 : $106,152,022
Year 2026 : $88,060,356
Year 2027 : $56,362,856
Year 2028 : $43,000,000
Salary Cap with 1 Way Contract
Year 2025 : $106,152,022
Year 2026 : $88,060,356
Year 2027 : $56,362,856
Year 2028 : $43,000,000

Farm Players Salaries

Drew Commesso $9,250 (1)
Salary Remaining : $1,762
Salary Average : $9,250
Salary Average Remaining : $1,762
Paul Ludwinski $9,000 (2)
Salary Remaining : $1,714
Salary Average : $9,000
Salary Average Remaining : $1,714
Lassi Thomson $8,750 (1)
Salary Remaining : $1,667
Salary Average : $8,750
Salary Average Remaining : $1,667
Tucker Robertson $8,700 (1)
Salary Remaining : $1,657
Salary Average : $8,700
Salary Average Remaining : $1,657
Gavin Hayes $8,650 (2)
Salary Remaining : $1,648
Salary Average : $8,650
Salary Average Remaining : $1,648
Chase Stillman $8,633 (1)
Salary Remaining : $1,644
Salary Average : $8,633
Salary Average Remaining : $1,644
Nico Daws $8,125 (1)
Salary Remaining : $1,548
Salary Average : $8,125
Salary Average Remaining : $1,548
Dominik Bokk $8,000 (1)
Salary Remaining : $1,524
Salary Average : $8,000
Salary Average Remaining : $1,524
Daniil Chayka $8,000 (1)
Salary Remaining : $1,524
Salary Average : $8,000
Salary Average Remaining : $1,524
Keaton Middleton $7,750 (2)
Salary Remaining : $1,476
Salary Average : $7,750
Salary Average Remaining : $1,476
Hugh McGing $7,750 (1)
Salary Remaining : $1,476
Salary Average : $7,750
Salary Average Remaining : $1,476
Brandon Gignac $0 (0)
Salary Remaining : $0
Salary Average : $7,750
Salary Average Remaining : $1,476
Aidan McDonough $0 (0)
Salary Remaining : $0
Salary Average : $2,000
Salary Average Remaining : $381
Dominik Masin $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Eetu Tuulola $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Ronnie Attard $0 (0)
Salary Remaining : $0
Salary Average : $8,500
Salary Average Remaining : $1,619
Greg Meireles $0 (0)
Salary Remaining : $0
Salary Average : $5,750
Salary Average Remaining : $1,095
Oskar Back $0 (0)
Salary Remaining : $0
Salary Average : $7,750
Salary Average Remaining : $1,476
Filip Engaras $0 (0)
Salary Remaining : $0
Salary Average : $2,000
Salary Average Remaining : $381
Matej Blumel $0 (0)
Salary Remaining : $0
Salary Average : $7,750
Salary Average Remaining : $1,476
William Villeneuve $0 (0)
Salary Remaining : $0
Salary Average : $8,178
Salary Average Remaining : $1,558
Vladislav Firstov $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Olle Eriksson Ek $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Matthew Phillips $0 (0)
Salary Remaining : $0
Salary Average : $7,750
Salary Average Remaining : $1,476
Total Farm Players24
Salary Commitment
Year 2025 : $92,608
Year 2026 : $25,400
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $92,608
Year 2026 : $25,400
Year 2027 : $0
Year 2028 : $0

Montréal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Center
Level 1: 6000 - $100 - 5 972 - 99,53%
Level 2: 5000 - $60 - 5 000 - 100,00%
Level 3: 2000 - $35 - 1 981 - 99,05%
Level 4: 4000 - $25 - 4 000 - 100,00%
Luxury : 1000 - $200 - 1 000 - 100,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 953 - 99,74%
Average Income per Game$645,916
Year to Date Revenue$1,937,748

Expense

Pro Players Total Salaries$100,212,500
Farm Players Total Salaries$141,814
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account($38,173,639)
Projected Bank Account($38,173,639)

Pro Players Salaries

Nathan MacKinnon (1 Way Contract) $12,600,000 (6)
-Salary Remaining : $2,400,000
-Salary Average : $12,600,000
-Salary Average Remaining : $2,400,000
Charlie McAvoy (1 Way Contract) $9,500,000 (5)
-Salary Remaining : $1,809,524
-Salary Average : $9,500,000
-Salary Average Remaining : $1,809,524
Alex Ovechkin (1 Way Contract) $9,500,000 (1)
-Salary Remaining : $1,809,524
-Salary Average : $9,500,000
-Salary Average Remaining : $1,809,524
Sidney Crosby (1 Way Contract) $8,700,000 (2)
-Salary Remaining : $1,657,143
-Salary Average : $8,700,000
-Salary Average Remaining : $1,657,143
Dylan Cozens (1 Way Contract) $7,100,000 (5)
-Salary Remaining : $1,352,381
-Salary Average : $7,100,000
-Salary Average Remaining : $1,352,381
Seth Jones (1 Way Contract) $7,000,000 (5)
-Salary Remaining : $1,333,333
-Salary Average : $7,000,000
-Salary Average Remaining : $1,333,333
MacKenzie Weegar (1 Way Contract) $6,250,000 (6)
-Salary Remaining : $1,190,476
-Salary Average : $6,250,000
-Salary Average Remaining : $1,190,476
Adrian Kempe (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $1,047,619
-Salary Average : $5,500,000
-Salary Average Remaining : $1,047,619
Nick Foligno (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $857,143
-Salary Average : $4,500,000
-Salary Average Remaining : $857,143
Fabian Zetterlund (1 Way Contract) $4,275,000 (3)
-Salary Remaining : $814,286
-Salary Average : $4,275,000
-Salary Average Remaining : $814,286
Tyson Foerster $3,750,000 (2)
-Salary Remaining : $714,286
-Salary Average : $3,750,000
-Salary Average Remaining : $714,286
Scott Mayfield (1 Way Contract) $3,500,000 (5)
-Salary Remaining : $666,667
-Salary Average : $3,500,000
-Salary Average Remaining : $666,667
Charlie Lindgren $3,000,000 (3)
-Salary Remaining : $571,429
-Salary Average : $3,000,000
-Salary Average Remaining : $571,429
Jordan Staal (1 Way Contract) $2,900,000 (2)
-Salary Remaining : $552,381
-Salary Average : $2,900,000
-Salary Average Remaining : $552,381
Niko Mikkola $2,500,000 (1)
-Salary Remaining : $476,190
-Salary Average : $2,500,000
-Salary Average Remaining : $476,190
Jamie Drysdale $2,300,000 (1)
-Salary Remaining : $438,095
-Salary Average : $2,300,000
-Salary Average Remaining : $438,095
Jake Allen (1 Way Contract) $1,800,000 (5)
-Salary Remaining : $342,857
-Salary Average : $1,800,000
-Salary Average Remaining : $342,857
Jesper Boqvist $1,500,000 (2)
-Salary Remaining : $285,714
-Salary Average : $1,500,000
-Salary Average Remaining : $285,714
Bobby McMann $1,350,000 (1)
-Salary Remaining : $257,143
-Salary Average : $1,350,000
-Salary Average Remaining : $257,143
David Kampf (1 Way Contract) $1,100,000 (1)
-Salary Remaining : $209,524
-Salary Average : $1,100,000
-Salary Average Remaining : $209,524
Emil Lilleberg $800,000 (2)
-Salary Remaining : $152,381
-Salary Average : $800,000
-Salary Average Remaining : $152,381
Jansen Harkins $787,500 (1)
-Salary Remaining : $150,000
-Salary Average : $787,500
-Salary Average Remaining : $150,000
Total Pro Players22
Salary Commitment
Year 2025 : $100,212,500
Year 2026 : $72,675,000
Year 2027 : $55,025,000
Year 2028 : $47,750,000
Salary Average Commitment
Year 2025 : $100,212,500
Year 2026 : $72,675,000
Year 2027 : $55,025,000
Year 2028 : $47,750,000
Salary Cap with 1 Way Contract
Year 2025 : $100,212,500
Year 2026 : $72,675,000
Year 2027 : $55,025,000
Year 2028 : $47,750,000

Farm Players Salaries

Tomas Suchanek $11,000 (1)
Salary Remaining : $2,095
Salary Average : $11,000
Salary Average Remaining : $2,095
Sam Rinzel $9,417 (2)
Salary Remaining : $1,794
Salary Average : $0
Salary Average Remaining : $0
Ryan Ufko $9,250 (2)
Salary Remaining : $1,762
Salary Average : $9,250
Salary Average Remaining : $1,762
Eetu Liukas $8,675 (1)
Salary Remaining : $1,652
Salary Average : $8,675
Salary Average Remaining : $1,652
Owen Beck $8,533 (2)
Salary Remaining : $1,625
Salary Average : $8,533
Salary Average Remaining : $1,625
Elias Pettersson $8,383 (2)
Salary Remaining : $1,597
Salary Average : $0
Salary Average Remaining : $0
Ryan Mast $8,306 (1)
Salary Remaining : $1,582
Salary Average : $8,306
Salary Average Remaining : $1,582
Zack Ostapchuk $8,250 (1)
Salary Remaining : $1,571
Salary Average : $8,250
Salary Average Remaining : $1,571
Rodrigo Abols $8,000 (1)
Salary Remaining : $1,524
Salary Average : $8,000
Salary Average Remaining : $1,524
Nathan Legare $7,750 (1)
Salary Remaining : $1,476
Salary Average : $7,750
Salary Average Remaining : $1,476
Kyle MacLean $7,750 (2)
Salary Remaining : $1,476
Salary Average : $7,750
Salary Average Remaining : $1,476
Marc Del Gaizo $7,750 (1)
Salary Remaining : $1,476
Salary Average : $7,750
Salary Average Remaining : $1,476
Henrik Rybinski $7,750 (1)
Salary Remaining : $1,476
Salary Average : $7,750
Salary Average Remaining : $1,476
Remi Poirier $7,750 (2)
Salary Remaining : $1,476
Salary Average : $7,750
Salary Average Remaining : $1,476
Jack St. Ivany $7,750 (2)
Salary Remaining : $1,476
Salary Average : $7,750
Salary Average Remaining : $1,476
Marshall Rifai $7,750 (2)
Salary Remaining : $1,476
Salary Average : $7,750
Salary Average Remaining : $1,476
Jake Wise $7,750 (1)
Salary Remaining : $1,476
Salary Average : $7,750
Salary Average Remaining : $1,476
Daniil Zhuravlyov $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Martin Kaut $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Marian Studenic $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Roni Hirvonen $0 (0)
Salary Remaining : $0
Salary Average : $8,567
Salary Average Remaining : $1,632
Tyler Madden $0 (0)
Salary Remaining : $0
Salary Average : $7,750
Salary Average Remaining : $1,476
Total Farm Players22
Salary Commitment
Year 2025 : $141,814
Year 2026 : $66,583
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $124,014
Year 2026 : $48,783
Year 2027 : $0
Year 2028 : $0

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $100 - 5 980 - 99,67%
Level 2: 5000 - $60 - 4 990 - 99,79%
Level 3: 2000 - $35 - 2 000 - 100,00%
Level 4: 4000 - $25 - 4 000 - 100,00%
Luxury : 1000 - $200 - 1 000 - 100,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 970 - 99,83%
Average Income per Game$646,365
Year to Date Revenue$4,524,557

Expense

Pro Players Total Salaries$103,777,857
Farm Players Total Salaries$190,447
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account($26,587,242)
Projected Bank Account($26,587,242)

Pro Players Salaries

Filip Forsberg (1 Way Contract) $8,500,000 (5)
-Salary Remaining : $1,619,048
-Salary Average : $8,500,000
-Salary Average Remaining : $1,619,048
Tim Stutzle (1 Way Contract) $8,350,000 (6)
-Salary Remaining : $1,590,476
-Salary Average : $8,350,000
-Salary Average Remaining : $1,590,476
Ilya Sorokin (1 Way Contract) $8,250,000 (7)
-Salary Remaining : $1,571,429
-Salary Average : $8,250,000
-Salary Average Remaining : $1,571,429
Jake Sanderson $8,050,000 (7)
-Salary Remaining : $1,533,333
-Salary Average : $8,050,000
-Salary Average Remaining : $1,533,333
Vince Dunn (1 Way Contract) $7,350,000 (2)
-Salary Remaining : $1,400,000
-Salary Average : $7,350,000
-Salary Average Remaining : $1,400,000
Clayton Keller (1 Way Contract) $7,150,000 (3)
-Salary Remaining : $1,361,905
-Salary Average : $7,150,000
-Salary Average Remaining : $1,361,905
Dylan Guenther $7,142,857 (8)
-Salary Remaining : $1,360,544
-Salary Average : $7,142,857
-Salary Average Remaining : $1,360,544
Nick Schmaltz (1 Way Contract) $5,850,000 (1)
-Salary Remaining : $1,114,286
-Salary Average : $5,850,000
-Salary Average Remaining : $1,114,286
Jonathan Marchessault (1 Way Contract) $5,500,000 (4)
-Salary Remaining : $1,047,619
-Salary Average : $5,500,000
-Salary Average Remaining : $1,047,619
J.T. Compher (1 Way Contract) $5,100,000 (3)
-Salary Remaining : $971,429
-Salary Average : $5,100,000
-Salary Average Remaining : $971,429
Alex Tuch (1 Way Contract) $4,750,000 (1)
-Salary Remaining : $904,762
-Salary Average : $4,750,000
-Salary Average Remaining : $904,762
Joel Edmundson (1 Way Contract) $3,850,000 (3)
-Salary Remaining : $733,333
-Salary Average : $3,850,000
-Salary Average Remaining : $733,333
Filip Gustavsson (1 Way Contract) $3,750,000 (1)
-Salary Remaining : $714,286
-Salary Average : $3,750,000
-Salary Average Remaining : $714,286
Eeli Tolvanen (1 Way Contract) $3,475,000 (1)
-Salary Remaining : $661,905
-Salary Average : $3,475,000
-Salary Average Remaining : $661,905
Brett Kulak (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $523,810
-Salary Average : $2,750,000
-Salary Average Remaining : $523,810
Cole Sillinger $2,250,000 (1)
-Salary Remaining : $428,571
-Salary Average : $2,250,000
-Salary Average Remaining : $428,571
Connor McMichael (1 Way Contract) $2,100,000 (1)
-Salary Remaining : $400,000
-Salary Average : $2,100,000
-Salary Average Remaining : $400,000
Brandon Duhaime $1,850,000 (1)
-Salary Remaining : $352,381
-Salary Average : $1,850,000
-Salary Average Remaining : $352,381
Jordan Spence (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $285,714
-Salary Average : $1,500,000
-Salary Average Remaining : $285,714
Jayden Struble $1,410,000 (2)
-Salary Remaining : $268,571
-Salary Average : $1,410,000
-Salary Average Remaining : $268,571
Arber Xhekaj (1 Way Contract) $1,300,000 (1)
-Salary Remaining : $247,619
-Salary Average : $1,300,000
-Salary Average Remaining : $247,619
Jimmy Snuggerud $950,000 (2)
-Salary Remaining : $180,952
-Salary Average : $0
-Salary Average Remaining : $0
Josh Doan $925,000 (1)
-Salary Remaining : $176,190
-Salary Average : $925,000
-Salary Average Remaining : $176,190
Caleb Jones (1 Way Contract) $900,000 (2)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $171,429
-Salary Average : $900,000
-Salary Average Remaining : $171,429
Liam Foudy (1 Way Contract) $775,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $147,619
-Salary Average : $775,000
-Salary Average Remaining : $147,619
Total Pro Players25
Salary Commitment
Year 2025 : $103,777,857
Year 2026 : $72,502,857
Year 2027 : $61,892,857
Year 2028 : $45,792,857
Salary Average Commitment
Year 2025 : $102,827,857
Year 2026 : $71,552,857
Year 2027 : $61,892,857
Year 2028 : $45,792,857
Salary Cap with 1 Way Contract
Year 2025 : $102,102,856
Year 2026 : $71,602,856
Year 2027 : $61,892,857
Year 2028 : $45,792,857

Farm Players Salaries

Dmitri Simashev $9,500 (3)
Salary Remaining : $1,810
Salary Average : $0
Salary Average Remaining : $0
Michael Brandsegg-Nygard $9,425 (3)
Salary Remaining : $1,795
Salary Average : $0
Salary Average Remaining : $0
Shai Buium $9,250 (2)
Salary Remaining : $1,762
Salary Average : $9,250
Salary Average Remaining : $1,762
Nico Myatovic $8,967 (2)
Salary Remaining : $1,708
Salary Average : $8,967
Salary Average Remaining : $1,708
Jayden Grubbe $8,675 (1)
Salary Remaining : $1,652
Salary Average : $8,675
Salary Average Remaining : $1,652
Jakub Dvorak $8,400 (3)
Salary Remaining : $1,600
Salary Average : $8,400
Salary Average Remaining : $1,600
Vsevolod Komarov $8,350 (2)
Salary Remaining : $1,590
Salary Average : $8,350
Salary Average Remaining : $1,590
Ryan Winterton $8,283 (1)
Salary Remaining : $1,578
Salary Average : $8,283
Salary Average Remaining : $1,578
Fraser Minten $8,167 (2)
Salary Remaining : $1,556
Salary Average : $8,167
Salary Average Remaining : $1,556
Cameron Hebig $8,130 (2)
Salary Remaining : $1,549
Salary Average : $8,130
Salary Average Remaining : $1,549
Matvey Petrov $8,033 (1)
Salary Remaining : $1,530
Salary Average : $8,033
Salary Average Remaining : $1,530
Jack Matier $8,017 (1)
Salary Remaining : $1,527
Salary Average : $8,017
Salary Average Remaining : $1,527
Nicolas Beaudin $8,000 (1)
Salary Remaining : $1,524
Salary Average : $8,000
Salary Average Remaining : $1,524
Manuel Wiederer $8,000 (1)
Salary Remaining : $1,524
Salary Average : $8,000
Salary Average Remaining : $1,524
Jonathan Ang $8,000 (1)
Salary Remaining : $1,524
Salary Average : $8,000
Salary Average Remaining : $1,524
Kirill Tyutyayev $8,000 (1)
Salary Remaining : $1,524
Salary Average : $8,000
Salary Average Remaining : $1,524
Matt Filipe $8,000 (1)
Salary Remaining : $1,524
Salary Average : $8,000
Salary Average Remaining : $1,524
Mikhail Vorobyev $8,000 (1)
Salary Remaining : $1,524
Salary Average : $8,000
Salary Average Remaining : $1,524
Oskari Laaksonen $8,000 (1)
Salary Remaining : $1,524
Salary Average : $8,000
Salary Average Remaining : $1,524
Serron Noel $8,000 (1)
Salary Remaining : $1,524
Salary Average : $8,000
Salary Average Remaining : $1,524
Casey Fitzgerald $7,750 (1)
Salary Remaining : $1,476
Salary Average : $7,750
Salary Average Remaining : $1,476
Xavier Bourgault $7,750 (1)
Salary Remaining : $1,476
Salary Average : $7,750
Salary Average Remaining : $1,476
Talyn Boyko $7,750 (1)
Salary Remaining : $1,476
Salary Average : $7,750
Salary Average Remaining : $1,476
Total Farm Players23
Salary Commitment
Year 2025 : $190,447
Year 2026 : $70,189
Year 2027 : $27,325
Year 2028 : $0
Salary Average Commitment
Year 2025 : $171,522
Year 2026 : $51,264
Year 2027 : $8,400
Year 2028 : $0

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 6000 - $100 - 5 938 - 98,96%
Level 2: 5000 - $60 - 5 000 - 100,00%
Level 3: 2000 - $35 - 2 000 - 100,00%
Level 4: 4000 - $25 - 4 000 - 100,00%
Luxury : 1000 - $200 - 1 000 - 100,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 938 - 99,65%
Average Income per Game$644,513
Year to Date Revenue$1,289,025

Expense

Pro Players Total Salaries$90,620,001
Farm Players Total Salaries$164,780
Coaches Total Salaries$2,750,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account($128,117,180)
Projected Bank Account($128,117,180)

Pro Players Salaries

Luke Hughes $9,000,000 (7)
-Salary Remaining : $1,714,286
-Salary Average : $9,000,000
-Salary Average Remaining : $1,714,286
Jeremy Swayman (1 Way Contract) $8,250,000 (7)
-Salary Remaining : $1,571,429
-Salary Average : $8,250,000
-Salary Average Remaining : $1,571,429
Steven Stamkos (1 Way Contract) $8,000,000 (3)
-Salary Remaining : $1,523,810
-Salary Average : $8,000,000
-Salary Average Remaining : $1,523,810
Shea Theodore (1 Way Contract) $7,425,000 (7)
-Salary Remaining : $1,414,286
-Salary Average : $7,425,000
-Salary Average Remaining : $1,414,286
Josh Norris (1 Way Contract) $7,150,000 (5)
-Salary Remaining : $1,361,905
-Salary Average : $7,150,000
-Salary Average Remaining : $1,361,905
Anton Lundell $5,000,000 (5)
-Salary Remaining : $952,381
-Salary Average : $5,000,000
-Salary Average Remaining : $952,381
Jared McCann (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $952,381
-Salary Average : $5,000,000
-Salary Average Remaining : $952,381
Jordan Eberle (1 Way Contract) $4,750,000 (1)
-Salary Remaining : $904,762
-Salary Average : $4,750,000
-Salary Average Remaining : $904,762
Rasmus Sandin (1 Way Contract) $4,600,000 (4)
-Salary Remaining : $876,190
-Salary Average : $4,600,000
-Salary Average Remaining : $876,190
Viktor Arvidsson (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $761,905
-Salary Average : $4,000,000
-Salary Average Remaining : $761,905
Taylor Hall (1 Way Contract) $3,166,667 (3)
-Salary Remaining : $603,175
-Salary Average : $3,166,667
-Salary Average Remaining : $603,175
Nick Paul $3,150,000 (4)
-Salary Remaining : $600,000
-Salary Average : $3,150,000
-Salary Average Remaining : $600,000
Michael Amadio (1 Way Contract) $2,600,000 (2)
-Salary Remaining : $495,238
-Salary Average : $2,600,000
-Salary Average Remaining : $495,238
Anthony Stolarz (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $476,190
-Salary Average : $2,500,000
-Salary Average Remaining : $476,190
Garnet Hathaway (1 Way Contract) $2,400,000 (2)
-Salary Remaining : $457,143
-Salary Average : $2,400,000
-Salary Average Remaining : $457,143
Nico Sturm (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $380,952
-Salary Average : $0
-Salary Average Remaining : $0
Ryan Lomberg (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $380,952
-Salary Average : $2,000,000
-Salary Average Remaining : $380,952
Tony DeAngelo $1,750,000 (1)
-Salary Remaining : $333,333
-Salary Average : $1,750,000
-Salary Average Remaining : $333,333
Pontus Holmberg $1,550,000 (2)
-Salary Remaining : $295,238
-Salary Average : $1,550,000
-Salary Average Remaining : $295,238
Kaapo Kahkonen (1 Way Contract) $1,150,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $219,048
-Salary Average : $1,150,000
-Salary Average Remaining : $219,048
Scott Morrow $916,667 (1)
-Salary Remaining : $174,603
-Salary Average : $916,667
-Salary Average Remaining : $174,603
Louis Crevier $900,000 (2)
-Salary Remaining : $171,429
-Salary Average : $900,000
-Salary Average Remaining : $171,429
Liam Ohgren $886,667 (2)
-Salary Remaining : $168,889
-Salary Average : $886,667
-Salary Average Remaining : $168,889
Adam Boqvist (1 Way Contract) $850,000 (1)
-Salary Remaining : $161,905
-Salary Average : $850,000
-Salary Average Remaining : $161,905
Philippe Myers $850,000 (2)
-Salary Remaining : $161,905
-Salary Average : $850,000
-Salary Average Remaining : $161,905
Ethan Bear (1 Way Contract) $775,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $147,619
-Salary Average : $0
-Salary Average Remaining : $0
Total Pro Players26
Salary Commitment
Year 2025 : $90,620,001
Year 2026 : $71,928,334
Year 2027 : $55,741,667
Year 2028 : $44,575,000
Salary Average Commitment
Year 2025 : $87,845,001
Year 2026 : $69,928,334
Year 2027 : $55,741,667
Year 2028 : $44,575,000
Salary Cap with 1 Way Contract
Year 2025 : $88,695,000
Year 2026 : $71,928,334
Year 2027 : $55,741,667
Year 2028 : $44,575,000

Farm Players Salaries

Tyler Tucker $9,250 (2)
Salary Remaining : $1,762
Salary Average : $9,250
Salary Average Remaining : $1,762
Charles-Alexis Legault $9,158 (2)
Salary Remaining : $1,744
Salary Average : $9,158
Salary Average Remaining : $1,744
Jesse Pulkkinen $8,808 (2)
Salary Remaining : $1,678
Salary Average : $8,808
Salary Average Remaining : $1,678
Ty Mueller $8,700 (2)
Salary Remaining : $1,657
Salary Average : $8,700
Salary Average Remaining : $1,657
Tristan Luneau $8,650 (2)
Salary Remaining : $1,648
Salary Average : $8,650
Salary Average Remaining : $1,648
Jared Davidson $8,625 (1)
Salary Remaining : $1,643
Salary Average : $8,625
Salary Average Remaining : $1,643
Zach Dean $8,525 (1)
Salary Remaining : $1,624
Salary Average : $8,525
Salary Average Remaining : $1,624
Francesco Pinelli $8,450 (1)
Salary Remaining : $1,610
Salary Average : $8,450
Salary Average Remaining : $1,610
Bryce McConnell-Barker $8,383 (2)
Salary Remaining : $1,597
Salary Average : $8,383
Salary Average Remaining : $1,597
Brett Harrison $8,367 (1)
Salary Remaining : $1,594
Salary Average : $8,367
Salary Average Remaining : $1,594
Fabian Wagner $8,306 (2)
Salary Remaining : $1,582
Salary Average : $8,306
Salary Average Remaining : $1,582
Aleksi Heimosalmi $8,058 (1)
Salary Remaining : $1,535
Salary Average : $8,058
Salary Average Remaining : $1,535
Robin Salo $8,000 (2)
Salary Remaining : $1,524
Salary Average : $8,000
Salary Average Remaining : $1,524
Alex-Olivier Voyer $8,000 (2)
Salary Remaining : $1,524
Salary Average : $8,000
Salary Average Remaining : $1,524
Tye Felhaber $7,750 (1)
Salary Remaining : $1,476
Salary Average : $7,750
Salary Average Remaining : $1,476
Jesse Ylonen $7,750 (1)
Salary Remaining : $1,476
Salary Average : $7,750
Salary Average Remaining : $1,476
Glenn Gawdin $7,750 (1)
Salary Remaining : $1,476
Salary Average : $7,750
Salary Average Remaining : $1,476
Adam Huska $7,750 (1)
Salary Remaining : $1,476
Salary Average : $7,750
Salary Average Remaining : $1,476
Xavier Ouellet $7,500 (1)
Salary Remaining : $1,429
Salary Average : $7,500
Salary Average Remaining : $1,429
Carl-Johan Lerby $7,000 (1)
Salary Remaining : $1,333
Salary Average : $7,000
Salary Average Remaining : $1,333
Robert Bortuzzo $0 (0)
Salary Remaining : $0
Salary Average : $7,750
Salary Average Remaining : $1,476
Aidan Dudas $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Yan-Pavel Laplante $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Rasmus Asplund $0 (0)
Salary Remaining : $0
Salary Average : $7,750
Salary Average Remaining : $1,476
David Hrenak $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Brian Pinho $0 (0)
Salary Remaining : $0
Salary Average : $2,000
Salary Average Remaining : $381
Maksim Sushko $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Felix Bibeau $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Ryan Lohin $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Evan Cormier $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
William Dufour $0 (0)
Salary Remaining : $0
Salary Average : $8,592
Salary Average Remaining : $1,637
Ryder Korczak $0 (0)
Salary Remaining : $0
Salary Average : $8,592
Salary Average Remaining : $1,637
Graham McPhee $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players33
Salary Commitment
Year 2025 : $164,780
Year 2026 : $77,255
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $164,780
Year 2026 : $77,255
Year 2027 : $0
Year 2028 : $0

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $25 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$72,846,667
Farm Players Total Salaries$189,364
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account($11,915,651)
Projected Bank Account($11,915,651)

Pro Players Salaries

Alex Pietrangelo (Out of Payroll) $8,800,000 (2)
-Salary Remaining : $1,676,190
-Salary Average : $8,800,000
-Salary Average Remaining : $1,676,190
Devon Toews (1 Way Contract) $7,250,000 (6)
-Salary Remaining : $1,380,952
-Salary Average : $7,250,000
-Salary Average Remaining : $1,380,952
Lukas Dostal $6,500,000 (5)
-Salary Remaining : $1,238,095
-Salary Average : $6,500,000
-Salary Average Remaining : $1,238,095
Brayden Schenn (1 Way Contract) $6,500,000 (3)
-Salary Remaining : $1,238,095
-Salary Average : $6,500,000
-Salary Average Remaining : $1,238,095
Tyler Toffoli (1 Way Contract) $6,000,000 (3)
-Salary Remaining : $1,142,857
-Salary Average : $6,000,000
-Salary Average Remaining : $1,142,857
Dylan Samberg $5,750,000 (3)
-Salary Remaining : $1,095,238
-Salary Average : $5,750,000
-Salary Average Remaining : $1,095,238
Marcus Pettersson (1 Way Contract) $5,500,000 (6)
-Salary Remaining : $1,047,619
-Salary Average : $5,500,000
-Salary Average Remaining : $1,047,619
Michael Bunting (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $857,143
-Salary Average : $4,500,000
-Salary Average Remaining : $857,143
Jake Middleton $4,350,000 (4)
-Salary Remaining : $828,571
-Salary Average : $4,350,000
-Salary Average Remaining : $828,571
Brian Dumoulin (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $761,905
-Salary Average : $4,000,000
-Salary Average Remaining : $761,905
Simon Holmstrom $3,625,000 (2)
-Salary Remaining : $690,476
-Salary Average : $3,625,000
-Salary Average Remaining : $690,476
Nate Schmidt $3,500,000 (3)
-Salary Remaining : $666,667
-Salary Average : $3,500,000
-Salary Average Remaining : $666,667
Michael Rasmussen (1 Way Contract) $3,200,000 (3)
-Salary Remaining : $609,524
-Salary Average : $3,200,000
-Salary Average Remaining : $609,524
Maxim Tsyplakov (1 Way Contract) $2,250,000 (2)
-Salary Remaining : $428,571
-Salary Average : $2,250,000
-Salary Average Remaining : $428,571
Nick Bjugstad $1,750,000 (2)
-Salary Remaining : $333,333
-Salary Average : $1,750,000
-Salary Average Remaining : $333,333
Simon Benoit $1,350,000 (2)
-Salary Remaining : $257,143
-Salary Average : $1,350,000
-Salary Average Remaining : $257,143
Kasperi Kapanen (1 Way Contract) $1,350,000 (1)
-Salary Remaining : $257,143
-Salary Average : $1,350,000
-Salary Average Remaining : $257,143
Beck Malenstyn $1,350,000 (1)
-Salary Remaining : $257,143
-Salary Average : $1,350,000
-Salary Average Remaining : $257,143
Conor Geekie $886,667 (2)
-Salary Remaining : $168,889
-Salary Average : $886,667
-Salary Average Remaining : $168,889
Hendrix Lapierre $850,000 (1)
-Salary Remaining : $161,905
-Salary Average : $850,000
-Salary Average Remaining : $161,905
David Gustafsson $835,000 (1)
-Salary Remaining : $159,048
-Salary Average : $835,000
-Salary Average Remaining : $159,048
Brandon Bussi $775,000 (1)
-Salary Remaining : $147,619
-Salary Average : $775,000
-Salary Average Remaining : $147,619
Jan Rutta (1 Way Contract) $775,000 (1)
-Salary Remaining : $147,619
-Salary Average : $775,000
-Salary Average Remaining : $147,619
Total Pro Players23
Salary Commitment
Year 2025 : $81,646,667
Year 2026 : $71,211,667
Year 2027 : $52,550,000
Year 2028 : $23,600,000
Salary Average Commitment
Year 2025 : $81,646,667
Year 2026 : $71,211,667
Year 2027 : $52,550,000
Year 2028 : $23,600,000
Salary Cap with 1 Way Contract
Year 2025 : $81,646,667
Year 2026 : $71,211,667
Year 2027 : $52,550,000
Year 2028 : $23,600,000

Farm Players Salaries

Matt Rempe $9,750 (2)
Salary Remaining : $1,857
Salary Average : $9,750
Salary Average Remaining : $1,857
Zachary Emond $9,000 (1)
Salary Remaining : $1,714
Salary Average : $9,000
Salary Average Remaining : $1,714
Shane Gersich $9,000 (1)
Salary Remaining : $1,714
Salary Average : $9,000
Salary Average Remaining : $1,714
Philip Kemp $9,000 (1)
Salary Remaining : $1,714
Salary Average : $9,000
Salary Average Remaining : $1,714
Eric Cornel $9,000 (1)
Salary Remaining : $1,714
Salary Average : $9,000
Salary Average Remaining : $1,714
Karl Henriksson $9,000 (1)
Salary Remaining : $1,714
Salary Average : $9,000
Salary Average Remaining : $1,714
Brett Pollock $9,000 (1)
Salary Remaining : $1,714
Salary Average : $9,000
Salary Average Remaining : $1,714
Xavier Bouchard $9,000 (1)
Salary Remaining : $1,714
Salary Average : $9,000
Salary Average Remaining : $1,714
Maxime Fortier $9,000 (1)
Salary Remaining : $1,714
Salary Average : $9,000
Salary Average Remaining : $1,714
Jan Drozg $9,000 (1)
Salary Remaining : $1,714
Salary Average : $9,000
Salary Average Remaining : $1,714
Josef Korenar $9,000 (1)
Salary Remaining : $1,714
Salary Average : $9,000
Salary Average Remaining : $1,714
Shane Starrett $9,000 (1)
Salary Remaining : $1,714
Salary Average : $9,000
Salary Average Remaining : $1,714
Simon Robertsson $8,675 (2)
Salary Remaining : $1,652
Salary Average : $8,675
Salary Average Remaining : $1,652
Tristan Lennox $8,675 (1)
Salary Remaining : $1,652
Salary Average : $8,675
Salary Average Remaining : $1,652
Cade Webber $8,250 (2)
Salary Remaining : $1,571
Salary Average : $8,250
Salary Average Remaining : $1,571
Samuel Helenius $8,058 (1)
Salary Remaining : $1,535
Salary Average : $8,058
Salary Average Remaining : $1,535
Nick DeSimone $8,000 (1)
Salary Remaining : $1,524
Salary Average : $8,000
Salary Average Remaining : $1,524
Dmitry Kuzmin $7,956 (1)
Salary Remaining : $1,515
Salary Average : $7,956
Salary Average Remaining : $1,515
Dysin Mayo $7,750 (1)
Salary Remaining : $1,476
Salary Average : $7,750
Salary Average Remaining : $1,476
Adam Beckman $7,750 (1)
Salary Remaining : $1,476
Salary Average : $7,750
Salary Average Remaining : $1,476
Jacob Moverare $7,750 (1)
Salary Remaining : $1,476
Salary Average : $7,750
Salary Average Remaining : $1,476
Ozzy Wiesblatt $7,750 (2)
Salary Remaining : $1,476
Salary Average : $7,750
Salary Average Remaining : $1,476
Michael Pezzetta $0 (0)
Salary Remaining : $0
Salary Average : $8,125
Salary Average Remaining : $1,548
Joona Luoto $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Austin Poganski $0 (0)
Salary Remaining : $0
Salary Average : $2,000
Salary Average Remaining : $381
Lane Pederson $0 (0)
Salary Remaining : $0
Salary Average : $7,750
Salary Average Remaining : $1,476
Mason Millman $0 (0)
Salary Remaining : $0
Salary Average : $2,000
Salary Average Remaining : $381
Jeremie Poirier $0 (0)
Salary Remaining : $0
Salary Average : $8,233
Salary Average Remaining : $1,568
Michael Milne $0 (0)
Salary Remaining : $0
Salary Average : $8,617
Salary Average Remaining : $1,641
Ty Gallagher $0 (0)
Salary Remaining : $0
Salary Average : $2,000
Salary Average Remaining : $381
Owen Lindmark $0 (0)
Salary Remaining : $0
Salary Average : $2,000
Salary Average Remaining : $381
Nikita Alexandrov $0 (0)
Salary Remaining : $0
Salary Average : $7,750
Salary Average Remaining : $1,476
Total Farm Players32
Salary Commitment
Year 2025 : $189,364
Year 2026 : $34,425
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $189,364
Year 2026 : $34,425
Year 2027 : $0
Year 2028 : $0

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Canadian Tire
Level 1: 6000 - $110 - 6 000 - 100,00%
Level 2: 5000 - $65 - 4 275 - 85,50%
Level 3: 2000 - $40 - 1 776 - 88,78%
Level 4: 4000 - $30 - 3 191 - 79,78%
Luxury : 1000 - $220 - 822 - 82,20%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %16 064 - 89,24%
Average Income per Game$655,588
Year to Date Revenue$1,311,175

Expense

Pro Players Total Salaries$97,959,761
Farm Players Total Salaries$75,392
Coaches Total Salaries$3,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account($50,691,010)
Projected Bank Account($50,691,010)

Pro Players Salaries

Ivan Provorov (1 Way Contract) $8,500,000 (7)
-Salary Remaining : $1,619,048
-Salary Average : $8,500,000
-Salary Average Remaining : $1,619,048
Brady Tkachuk (1 Way Contract) $8,205,714 (3)
-Salary Remaining : $1,562,993
-Salary Average : $8,205,714
-Salary Average Remaining : $1,562,993
Nick Suzuki (1 Way Contract) $7,875,000 (5)
-Salary Remaining : $1,500,000
-Salary Average : $7,875,000
-Salary Average Remaining : $1,500,000
Cole Caufield (1 Way Contract) $7,850,000 (6)
-Salary Remaining : $1,495,238
-Salary Average : $7,850,000
-Salary Average Remaining : $1,495,238
Juraj Slafkovsky $7,600,000 (8)
-Salary Remaining : $1,447,619
-Salary Average : $7,600,000
-Salary Average Remaining : $1,447,619
Logan Thompson (1 Way Contract) $5,850,000 (6)
-Salary Remaining : $1,114,286
-Salary Average : $5,850,000
-Salary Average Remaining : $1,114,286
Zach Hyman (1 Way Contract) $5,500,000 (3)
-Salary Remaining : $1,047,619
-Salary Average : $5,500,000
-Salary Average Remaining : $1,047,619
Brett Pesce (1 Way Contract) $5,500,000 (5)
-Salary Remaining : $1,047,619
-Salary Average : $5,500,000
-Salary Average Remaining : $1,047,619
Teuvo Teravainen (1 Way Contract) $5,400,000 (2)
-Salary Remaining : $1,028,571
-Salary Average : $5,400,000
-Salary Average Remaining : $1,028,571
Ivan Barbashev (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $952,381
-Salary Average : $5,000,000
-Salary Average Remaining : $952,381
Dylan Strome (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $952,381
-Salary Average : $5,000,000
-Salary Average Remaining : $952,381
Mike Matheson (1 Way Contract) $4,875,000 (1)
-Salary Remaining : $928,571
-Salary Average : $4,875,000
-Salary Average Remaining : $928,571
Mattias Samuelsson (1 Way Contract) $4,285,714 (5)
-Salary Remaining : $816,326
-Salary Average : $4,285,714
-Salary Average Remaining : $816,326
Brandon Carlo (1 Way Contract) $3,485,000 (2)
-Salary Remaining : $663,810
-Salary Average : $3,485,000
-Salary Average Remaining : $663,810
Jake Evans (1 Way Contract) $2,850,000 (4)
-Salary Remaining : $542,857
-Salary Average : $2,850,000
-Salary Average Remaining : $542,857
Arvid Soderblom $2,750,000 (2)
-Salary Remaining : $523,810
-Salary Average : $2,750,000
-Salary Average Remaining : $523,810
Yanni Gourde (1 Way Contract) $2,333,333 (6)
-Salary Remaining : $444,444
-Salary Average : $2,333,333
-Salary Average Remaining : $444,444
Brent Burns (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $190,476
-Salary Average : $1,000,000
-Salary Average Remaining : $190,476
Alex Chiasson (1 Way Contract) $875,000 (1)
-Salary Remaining : $166,667
-Salary Average : $875,000
-Salary Average Remaining : $166,667
Nicholas Robertson $875,000 (1)
-Salary Remaining : $166,667
-Salary Average : $875,000
-Salary Average Remaining : $166,667
Parker Kelly $825,000 (1)
-Salary Remaining : $157,143
-Salary Average : $825,000
-Salary Average Remaining : $157,143
P.O Joseph $775,000 (1)
-Salary Remaining : $147,619
-Salary Average : $0
-Salary Average Remaining : $0
Laurent Dauphin $750,000 (1)
-Salary Remaining : $142,857
-Salary Average : $750,000
-Salary Average Remaining : $142,857
Michael Dal Colle (1 Way Contract) $0 (0)
Oliver Wahlstrom (1 Way Contract) $0 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Ville Husso (1 Way Contract) $0 (0)
Total Pro Players26
Salary Commitment
Year 2025 : $97,959,761
Year 2026 : $87,984,761
Year 2027 : $76,349,761
Year 2028 : $52,644,047
Salary Average Commitment
Year 2025 : $97,184,761
Year 2026 : $87,984,761
Year 2027 : $76,349,761
Year 2028 : $52,644,047
Salary Cap with 1 Way Contract
Year 2025 : $97,959,760
Year 2026 : $87,984,761
Year 2027 : $76,349,761
Year 2028 : $52,644,047

Farm Players Salaries

Arnaud Durandeau $9,000 (1)
Salary Remaining : $1,714
Salary Average : $9,000
Salary Average Remaining : $1,714
Jagger Firkus $8,917 (2)
Salary Remaining : $1,698
Salary Average : $8,917
Salary Average Remaining : $1,698
Hunter Jones $8,750 (1)
Salary Remaining : $1,667
Salary Average : $8,750
Salary Average Remaining : $1,667
Logan Mailloux $8,750 (1)
Salary Remaining : $1,667
Salary Average : $8,750
Salary Average Remaining : $1,667
Chase Bradley $8,725 (1)
Salary Remaining : $1,662
Salary Average : $8,725
Salary Average Remaining : $1,662
Mitch Reinke $8,000 (1)
Salary Remaining : $1,524
Salary Average : $8,000
Salary Average Remaining : $1,524
William Trudeau $7,750 (1)
Salary Remaining : $1,476
Salary Average : $7,750
Salary Average Remaining : $1,476
Lucas Condotta $7,750 (2)
Salary Remaining : $1,476
Salary Average : $7,750
Salary Average Remaining : $1,476
Ethen Frank $7,750 (1)
Salary Remaining : $1,476
Salary Average : $7,750
Salary Average Remaining : $1,476
Magnus Hellberg $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Logan Brown $0 (0)
Salary Remaining : $0
Salary Average : $7,750
Salary Average Remaining : $1,476
Kieffer Bellows $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Scott Sabourin $0 (0)
Salary Remaining : $0
Salary Average : $7,750
Salary Average Remaining : $1,476
Josh Jacobs $0 (0)
Salary Remaining : $0
Salary Average : $2,000
Salary Average Remaining : $381
Vili Saarijarvi $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Devante Stephens $0 (0)
Salary Remaining : $0
Salary Average : $2,000
Salary Average Remaining : $381
Luka Burzan $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Evan Barratt $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Kevin Mandolese $0 (0)
Salary Remaining : $0
Salary Average : $7,750
Salary Average Remaining : $1,476
Gianni Fairbrother $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Matthew Wedman $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Riley Hughes $0 (0)
Salary Remaining : $0
Salary Average : $2,000
Salary Average Remaining : $381
Braden Hache $0 (0)
Salary Remaining : $0
Salary Average : $2,000
Salary Average Remaining : $381
Ben Holmstrom $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players24
Salary Commitment
Year 2025 : $75,392
Year 2026 : $16,667
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $75,392
Year 2026 : $16,667
Year 2027 : $0
Year 2028 : $0

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $100 - 5 964 - 99,40%
Level 2: 5000 - $60 - 4 966 - 99,32%
Level 3: 2000 - $35 - 2 000 - 100,00%
Level 4: 4000 - $25 - 4 000 - 100,00%
Luxury : 1000 - $200 - 987 - 98,65%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 917 - 99,54%
Average Income per Game$643,460
Year to Date Revenue$2,573,838

Expense

Pro Players Total Salaries$91,530,357
Farm Players Total Salaries$153,641
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account($59,929,275)
Projected Bank Account($59,929,275)

Pro Players Salaries

Jake Guentzel (1 Way Contract) $9,000,000 (6)
-Salary Remaining : $1,714,286
-Salary Average : $9,000,000
-Salary Average Remaining : $1,714,286
Juuse Saros (1 Way Contract) $7,740,000 (8)
-Salary Remaining : $1,474,286
-Salary Average : $7,740,000
-Salary Average Remaining : $1,474,286
Brandon Montour (1 Way Contract) $7,142,857 (6)
-Salary Remaining : $1,360,544
-Salary Average : $7,142,857
-Salary Average Remaining : $1,360,544
Hampus Lindholm (1 Way Contract) $6,500,000 (5)
-Salary Remaining : $1,238,095
-Salary Average : $6,500,000
-Salary Average Remaining : $1,238,095
Evgeni Malkin (1 Way Contract) $6,100,000 (1)
-Salary Remaining : $1,161,905
-Salary Average : $6,100,000
-Salary Average Remaining : $1,161,905
Kaiden Guhle $5,550,000 (6)
-Salary Remaining : $1,057,143
-Salary Average : $5,550,000
-Salary Average Remaining : $1,057,143
Sean Monahan (1 Way Contract) $5,500,000 (4)
-Salary Remaining : $1,047,619
-Salary Average : $5,500,000
-Salary Average Remaining : $1,047,619
Rickard Rakell (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $952,381
-Salary Average : $5,000,000
-Salary Average Remaining : $952,381
Nicolas Hague (1 Way Contract) $4,500,000 (4)
-Salary Remaining : $857,143
-Salary Average : $4,500,000
-Salary Average Remaining : $857,143
Dante Fabbro (1 Way Contract) $4,125,000 (4)
-Salary Remaining : $785,714
-Salary Average : $4,125,000
-Salary Average Remaining : $785,714
Jonathan Drouin (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $761,905
-Salary Average : $4,000,000
-Salary Average Remaining : $761,905
Jack Quinn (1 Way Contract) $3,375,000 (3)
-Salary Remaining : $642,857
-Salary Average : $3,375,000
-Salary Average Remaining : $642,857
Adam Lowry (1 Way Contract) $3,250,000 (1)
-Salary Remaining : $619,048
-Salary Average : $3,250,000
-Salary Average Remaining : $619,048
Shayne Gostisbehere (1 Way Contract) $3,200,000 (2)
-Salary Remaining : $609,524
-Salary Average : $3,200,000
-Salary Average Remaining : $609,524
Jordan Martinook (1 Way Contract) $3,050,000 (2)
-Salary Remaining : $580,952
-Salary Average : $3,050,000
-Salary Average Remaining : $580,952
Joel Armia (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $476,190
-Salary Average : $2,500,000
-Salary Average Remaining : $476,190
Sam Steel (1 Way Contract) $2,100,000 (2)
-Salary Remaining : $400,000
-Salary Average : $2,100,000
-Salary Average Remaining : $400,000
Ryker Evans $2,050,000 (2)
-Salary Remaining : $390,476
-Salary Average : $2,050,000
-Salary Average Remaining : $390,476
Reilly Smith (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $380,952
-Salary Average : $2,000,000
-Salary Average Remaining : $380,952
Noel Acciari (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $380,952
-Salary Average : $2,000,000
-Salary Average Remaining : $380,952
Maxim Shabanov $975,000 (1)
-Salary Remaining : $185,714
-Salary Average : $0
-Salary Average Remaining : $0
Jakub Dobes $965,000 (2)
-Salary Remaining : $183,810
-Salary Average : $965,000
-Salary Average Remaining : $183,810
Josh Mahura (1 Way Contract) $907,500 (2)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $172,857
-Salary Average : $907,500
-Salary Average Remaining : $172,857
Total Pro Players23
Salary Commitment
Year 2025 : $91,530,357
Year 2026 : $77,205,357
Year 2027 : $58,432,857
Year 2028 : $50,057,857
Salary Average Commitment
Year 2025 : $90,555,357
Year 2026 : $77,205,357
Year 2027 : $58,432,857
Year 2028 : $50,057,857
Salary Cap with 1 Way Contract
Year 2025 : $90,622,856
Year 2026 : $76,297,856
Year 2027 : $58,432,857
Year 2028 : $50,057,857

Farm Players Salaries

Justin Almeida $11,000 (1)
Salary Remaining : $2,095
Salary Average : $11,000
Salary Average Remaining : $2,095
Ivan Prosvetov $9,500 (1)
Salary Remaining : $1,810
Salary Average : $9,500
Salary Average Remaining : $1,810
Corson Ceulemans $9,250 (1)
Salary Remaining : $1,762
Salary Average : $9,250
Salary Average Remaining : $1,762
MacKenzie Entwistle $9,000 (1)
Salary Remaining : $1,714
Salary Average : $9,000
Salary Average Remaining : $1,714
Cale Fleury $8,900 (2)
Salary Remaining : $1,695
Salary Average : $8,900
Salary Average Remaining : $1,695
Nikolas Matinpalo $8,750 (2)
Salary Remaining : $1,667
Salary Average : $8,750
Salary Average Remaining : $1,667
Max McCue $8,583 (2)
Salary Remaining : $1,635
Salary Average : $8,583
Salary Average Remaining : $1,635
Maximus Wanner $8,283 (1)
Salary Remaining : $1,578
Salary Average : $8,283
Salary Average Remaining : $1,578
Cole Reinhardt $8,125 (2)
Salary Remaining : $1,548
Salary Average : $8,125
Salary Average Remaining : $1,548
Tomas Hamara $8,033 (2)
Salary Remaining : $1,530
Salary Average : $0
Salary Average Remaining : $0
Jorian Donovan $7,967 (2)
Salary Remaining : $1,517
Salary Average : $7,967
Salary Average Remaining : $1,517
Jeffrey Viel $7,750 (1)
Salary Remaining : $1,476
Salary Average : $7,750
Salary Average Remaining : $1,476
Zack MacEwen $7,750 (1)
Salary Remaining : $1,476
Salary Average : $7,750
Salary Average Remaining : $1,476
Owen Sillinger $7,750 (1)
Salary Remaining : $1,476
Salary Average : $0
Salary Average Remaining : $0
Jakob Pelletier $7,750 (3)
Salary Remaining : $1,476
Salary Average : $7,750
Salary Average Remaining : $1,476
Cayden Primeau $7,750 (1)
Salary Remaining : $1,476
Salary Average : $7,750
Salary Average Remaining : $1,476
Mikael Pyyhtia $7,750 (1)
Salary Remaining : $1,476
Salary Average : $7,750
Salary Average Remaining : $1,476
Angus Crookshank $7,750 (2)
Salary Remaining : $1,476
Salary Average : $7,750
Salary Average Remaining : $1,476
Joey Keane $2,000 (1)
Salary Remaining : $381
Salary Average : $2,000
Salary Average Remaining : $381
Anthony Romano $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Sawyer Boulton $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players21
Salary Commitment
Year 2025 : $153,641
Year 2026 : $65,858
Year 2027 : $7,750
Year 2028 : $0
Salary Average Commitment
Year 2025 : $137,858
Year 2026 : $57,825
Year 2027 : $7,750
Year 2028 : $0

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center at San Jose
Level 1: 6000 - $150 - 4 166 - 69,43%
Level 2: 5000 - $60 - 4 946 - 98,93%
Level 3: 2000 - $35 - 1 988 - 99,40%
Level 4: 4000 - $25 - 4 000 - 100,00%
Luxury : 1000 - $200 - 992 - 99,23%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %16 092 - 89,40%
Average Income per Game$657,712
Year to Date Revenue$2,630,846

Expense

Pro Players Total Salaries$104,425,000
Farm Players Total Salaries$151,542
Coaches Total Salaries$8,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account($75,286,916)
Projected Bank Account($75,286,916)

Pro Players Salaries

Auston Matthews (1 Way Contract) $13,250,000 (3)
-Salary Remaining : $2,523,810
-Salary Average : $13,250,000
-Salary Average Remaining : $2,523,810
Connor McDavid (1 Way Contract) $12,500,000 (3)
-Salary Remaining : $2,380,952
-Salary Average : $12,500,000
-Salary Average Remaining : $2,380,952
Mitch Marner $12,000,000 (8)
-Salary Remaining : $2,285,714
-Salary Average : $12,000,000
-Salary Average Remaining : $2,285,714
Jason Robertson (1 Way Contract) $7,750,000 (1)
-Salary Remaining : $1,476,190
-Salary Average : $7,750,000
-Salary Average Remaining : $1,476,190
Morgan Rielly (1 Way Contract) $7,500,000 (5)
-Salary Remaining : $1,428,571
-Salary Average : $7,500,000
-Salary Average Remaining : $1,428,571
Brock Boeser (1 Way Contract) $7,250,000 (7)
-Salary Remaining : $1,380,952
-Salary Average : $7,250,000
-Salary Average Remaining : $1,380,952
Tom Wilson (1 Way Contract) $6,500,000 (6)
-Salary Remaining : $1,238,095
-Salary Average : $6,500,000
-Salary Average Remaining : $1,238,095
Josh Morrissey (1 Way Contract) $6,250,000 (3)
-Salary Remaining : $1,190,476
-Salary Average : $6,250,000
-Salary Average Remaining : $1,190,476
Dylan DeMelo (1 Way Contract) $4,900,000 (3)
-Salary Remaining : $933,333
-Salary Average : $4,900,000
-Salary Average Remaining : $933,333
Rasmus Andersson (1 Way Contract) $4,550,000 (1)
-Salary Remaining : $866,667
-Salary Average : $4,550,000
-Salary Average Remaining : $866,667
Kevin Lankinen $4,500,000 (5)
-Salary Remaining : $857,143
-Salary Average : $4,500,000
-Salary Average Remaining : $857,143
Ryan Donato (1 Way Contract) $4,000,000 (4)
-Salary Remaining : $761,905
-Salary Average : $4,000,000
-Salary Average Remaining : $761,905
Cody Glass $2,500,000 (2)
-Salary Remaining : $476,190
-Salary Average : $2,500,000
-Salary Average Remaining : $476,190
Derek Forbort (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $380,952
-Salary Average : $2,000,000
-Salary Average Remaining : $380,952
Alex Lyon $1,500,000 (2)
-Salary Remaining : $285,714
-Salary Average : $1,500,000
-Salary Average Remaining : $285,714
Kiefer Sherwood $1,500,000 (1)
-Salary Remaining : $285,714
-Salary Average : $1,500,000
-Salary Average Remaining : $285,714
Steven Lorentz $1,350,000 (3)
-Salary Remaining : $257,143
-Salary Average : $1,350,000
-Salary Average Remaining : $257,143
Dmitry Kulikov (1 Way Contract) $1,150,000 (3)
-Salary Remaining : $219,048
-Salary Average : $1,150,000
-Salary Average Remaining : $219,048
Travis Hamonic (1 Way Contract) $1,000,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $190,476
-Salary Average : $1,000,000
-Salary Average Remaining : $190,476
Carter Rowney (1 Way Contract) $900,000 (1)
-Salary Remaining : $171,429
-Salary Average : $900,000
-Salary Average Remaining : $171,429
Oscar Fantenberg $800,000 (2)
-Salary Remaining : $152,381
-Salary Average : $800,000
-Salary Average Remaining : $152,381
Tomas Nosek $775,000 (1)
-Salary Remaining : $147,619
-Salary Average : $775,000
-Salary Average Remaining : $147,619
Victor Mete (1 Way Contract) $0 (0)
Curtis Lazar $0 (0)
Rocco Grimaldi (1 Way Contract) $0 (0)
Total Pro Players25
Salary Commitment
Year 2025 : $104,425,000
Year 2026 : $85,950,000
Year 2027 : $81,150,000
Year 2028 : $41,750,000
Salary Average Commitment
Year 2025 : $104,425,000
Year 2026 : $85,950,000
Year 2027 : $81,150,000
Year 2028 : $41,750,000
Salary Cap with 1 Way Contract
Year 2025 : $103,425,000
Year 2026 : $85,950,000
Year 2027 : $81,150,000
Year 2028 : $41,750,000

Farm Players Salaries

Samuel Ersson $14,500 (1)
Salary Remaining : $2,762
Salary Average : $14,500
Salary Average Remaining : $2,762
Gage Goncalves $12,000 (2)
Salary Remaining : $2,286
Salary Average : $12,000
Salary Average Remaining : $2,286
Nikita Okhotiuk $10,000 (2)
Salary Remaining : $1,905
Salary Average : $10,000
Salary Average Remaining : $1,905
Tucker Poolman $10,000 (3)
Salary Remaining : $1,905
Salary Average : $10,000
Salary Average Remaining : $1,905
Gabriel Szturc $8,700 (2)
Salary Remaining : $1,657
Salary Average : $8,700
Salary Average Remaining : $1,657
Tyler Boucher $8,633 (1)
Salary Remaining : $1,644
Salary Average : $8,633
Salary Average Remaining : $1,644
Frederic Brunet $8,600 (1)
Salary Remaining : $1,638
Salary Average : $8,600
Salary Average Remaining : $1,638
Tyler Benson $8,500 (2)
Salary Remaining : $1,619
Salary Average : $8,500
Salary Average Remaining : $1,619
Samuel Savoie $8,467 (2)
Salary Remaining : $1,613
Salary Average : $8,467
Salary Average Remaining : $1,613
Angus Booth $8,267 (2)
Salary Remaining : $1,575
Salary Average : $8,267
Salary Average Remaining : $1,575
Nate Sucese $8,000 (1)
Salary Remaining : $1,524
Salary Average : $8,000
Salary Average Remaining : $1,524
Nikita Nesterenko $7,875 (2)
Salary Remaining : $1,500
Salary Average : $7,875
Salary Average Remaining : $1,500
Nathan Bastian $7,750 (1)
Salary Remaining : $1,476
Salary Average : $7,750
Salary Average Remaining : $1,476
Colton White $7,750 (1)
Salary Remaining : $1,476
Salary Average : $7,750
Salary Average Remaining : $1,476
Kole Lind $7,750 (1)
Salary Remaining : $1,476
Salary Average : $7,750
Salary Average Remaining : $1,476
Antonio Stranges $7,750 (1)
Salary Remaining : $1,476
Salary Average : $7,750
Salary Average Remaining : $1,476
Alex Green $7,000 (2)
Salary Remaining : $1,333
Salary Average : $7,000
Salary Average Remaining : $1,333
Alex Dostie $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jeremy Bracco $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Ryan MacInnis $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Oscar Dansk $0 (0)
Salary Remaining : $0
Salary Average : $7,750
Salary Average Remaining : $1,476
Jakub Lauko $0 (0)
Salary Remaining : $0
Salary Average : $7,875
Salary Average Remaining : $1,500
Trevor Kuntar $0 (0)
Salary Remaining : $0
Salary Average : $8,675
Salary Average Remaining : $1,652
Andrew Sturtz $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players24
Salary Commitment
Year 2025 : $151,542
Year 2026 : $80,809
Year 2027 : $10,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $151,542
Year 2026 : $80,809
Year 2027 : $10,000
Year 2028 : $0

Seattle Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 6000 - $150 - 4 709 - 78,48%
Level 2: 5000 - $60 - 5 000 - 100,00%
Level 3: 2000 - $35 - 2 000 - 100,00%
Level 4: 4000 - $25 - 4 000 - 100,00%
Luxury : 1000 - $200 - 999 - 99,87%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %16 707 - 92,82%
Average Income per Game$701,769
Year to Date Revenue$6,315,917

Expense

Pro Players Total Salaries$107,684,000
Farm Players Total Salaries$335,587
Coaches Total Salaries$3,250,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account($17,721,354)
Projected Bank Account($17,721,354)

Pro Players Salaries

Mark Stone (1 Way Contract) $9,500,000 (2)
-Salary Remaining : $1,809,524
-Salary Average : $9,500,000
-Salary Average Remaining : $1,809,524
Roman Josi (1 Way Contract) $9,059,000 (3)
-Salary Remaining : $1,725,524
-Salary Average : $9,059,000
-Salary Average Remaining : $1,725,524
John Carlson (1 Way Contract) $8,000,000 (1)
-Salary Remaining : $1,523,810
-Salary Average : $8,000,000
-Salary Average Remaining : $1,523,810
Elias Lindholm (1 Way Contract) $7,750,000 (6)
-Salary Remaining : $1,476,190
-Salary Average : $7,750,000
-Salary Average Remaining : $1,476,190
Nazem Kadri (1 Way Contract) $7,000,000 (4)
-Salary Remaining : $1,333,333
-Salary Average : $7,000,000
-Salary Average Remaining : $1,333,333
Mikael Granlund (1 Way Contract) $7,000,000 (3)
-Salary Remaining : $1,333,333
-Salary Average : $7,000,000
-Salary Average Remaining : $1,333,333
Cam Fowler (1 Way Contract) $6,500,000 (1)
-Salary Remaining : $1,238,095
-Salary Average : $6,500,000
-Salary Average Remaining : $1,238,095
Chris Kreider (1 Way Contract) $6,500,000 (2)
-Salary Remaining : $1,238,095
-Salary Average : $6,500,000
-Salary Average Remaining : $1,238,095
Brad Marchand (1 Way Contract) $5,250,000 (6)
-Salary Remaining : $1,000,000
-Salary Average : $5,250,000
-Salary Average Remaining : $1,000,000
Blake Coleman (1 Way Contract) $4,900,000 (2)
-Salary Remaining : $933,333
-Salary Average : $4,900,000
-Salary Average Remaining : $933,333
Mason Marchment (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $857,143
-Salary Average : $4,500,000
-Salary Average Remaining : $857,143
Ryan O'Reilly (1 Way Contract) $4,500,000 (2)
-Salary Remaining : $857,143
-Salary Average : $4,500,000
-Salary Average Remaining : $857,143
Erik Gudbranson (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $761,905
-Salary Average : $4,000,000
-Salary Average Remaining : $761,905
Matias Maccelli (1 Way Contract) $3,425,000 (1)
-Salary Remaining : $652,381
-Salary Average : $3,425,000
-Salary Average Remaining : $652,381
Jake Walman (1 Way Contract) $3,400,000 (1)
-Salary Remaining : $647,619
-Salary Average : $3,400,000
-Salary Average Remaining : $647,619
Jeff Skinner (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $571,429
-Salary Average : $3,000,000
-Salary Average Remaining : $571,429
Patrick Kane (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $571,429
-Salary Average : $3,000,000
-Salary Average Remaining : $571,429
Cam Talbot (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $476,190
-Salary Average : $2,500,000
-Salary Average Remaining : $476,190
Claude Giroux (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $380,952
-Salary Average : $2,000,000
-Salary Average Remaining : $380,952
Kevin Stenlund $2,000,000 (1)
-Salary Remaining : $380,952
-Salary Average : $2,000,000
-Salary Average Remaining : $380,952
Nils Lundkvist (1 Way Contract) $1,250,000 (1)
-Salary Remaining : $238,095
-Salary Average : $1,250,000
-Salary Average Remaining : $238,095
Darren Raddysh $975,000 (1)
-Salary Remaining : $185,714
-Salary Average : $975,000
-Salary Average Remaining : $185,714
Jacob Bryson (1 Way Contract) $900,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $171,429
-Salary Average : $900,000
-Salary Average Remaining : $171,429
Garin Bjorklund $775,000 (1)
-Salary Remaining : $147,619
-Salary Average : $775,000
-Salary Average Remaining : $147,619
Total Pro Players24
Salary Commitment
Year 2025 : $107,684,000
Year 2026 : $61,459,000
Year 2027 : $36,059,000
Year 2028 : $20,000,000
Salary Average Commitment
Year 2025 : $107,684,000
Year 2026 : $61,459,000
Year 2027 : $36,059,000
Year 2028 : $20,000,000
Salary Cap with 1 Way Contract
Year 2025 : $106,784,000
Year 2026 : $61,459,000
Year 2027 : $36,059,000
Year 2028 : $20,000,000

Farm Players Salaries

Adam Klapka $12,500 (2)
Salary Remaining : $2,381
Salary Average : $12,500
Salary Average Remaining : $2,381
Sam Carrick $10,000 (2)
Salary Remaining : $1,905
Salary Average : $10,000
Salary Average Remaining : $1,905
Liam O'Brien $10,000 (2)
Salary Remaining : $1,905
Salary Average : $10,000
Salary Average Remaining : $1,905
Max Jones $10,000 (1)
Salary Remaining : $1,905
Salary Average : $10,000
Salary Average Remaining : $1,905
Josh Brown $10,000 (2)
Salary Remaining : $1,905
Salary Average : $10,000
Salary Average Remaining : $1,905
Cooper Black $9,500 (1)
Salary Remaining : $1,810
Salary Average : $9,500
Salary Average Remaining : $1,810
Oliver Kapanen $9,250 (2)
Salary Remaining : $1,762
Salary Average : $9,250
Salary Average Remaining : $1,762
Tristan Broz $9,250 (2)
Salary Remaining : $1,762
Salary Average : $9,250
Salary Average Remaining : $1,762
Michael McCarron $9,000 (1)
Salary Remaining : $1,714
Salary Average : $9,000
Salary Average Remaining : $1,714
Isak Rosen $8,942 (1)
Salary Remaining : $1,703
Salary Average : $8,942
Salary Average Remaining : $1,703
Gleb Veremyev $8,850 (2)
Salary Remaining : $1,686
Salary Average : $8,850
Salary Average Remaining : $1,686
Jacob Gaucher $8,725 (1)
Salary Remaining : $1,662
Salary Average : $8,725
Salary Average Remaining : $1,662
Dyllan Gill $8,700 (2)
Salary Remaining : $1,657
Salary Average : $0
Salary Average Remaining : $0
Kyle McDonald $8,700 (1)
Salary Remaining : $1,657
Salary Average : $8,700
Salary Average Remaining : $1,657
Victor Mancini $8,700 (1)
Salary Remaining : $1,657
Salary Average : $8,700
Salary Average Remaining : $1,657
Marek Alscher $8,650 (2)
Salary Remaining : $1,648
Salary Average : $8,650
Salary Average Remaining : $1,648
Kaleb Lawrence $8,525 (2)
Salary Remaining : $1,624
Salary Average : $8,525
Salary Average Remaining : $1,624
Jackson Dorrington $8,517 (3)
Salary Remaining : $1,622
Salary Average : $8,517
Salary Average Remaining : $1,622
A.J. Greer $8,500 (1)
Salary Remaining : $1,619
Salary Average : $8,500
Salary Average Remaining : $1,619
Damian Clara $8,467 (3)
Salary Remaining : $1,613
Salary Average : $8,467
Salary Average Remaining : $1,613
Kirill Kudryavtsev $8,250 (2)
Salary Remaining : $1,571
Salary Average : $8,250
Salary Average Remaining : $1,571
Maxim Cajkovic $8,250 (1)
Salary Remaining : $1,571
Salary Average : $8,250
Salary Average Remaining : $1,571
Justin Sourdif $8,250 (2)
Salary Remaining : $1,571
Salary Average : $8,250
Salary Average Remaining : $1,571
Ben Hemmerling $8,211 (2)
Salary Remaining : $1,564
Salary Average : $8,211
Salary Average Remaining : $1,564
Adam Sykora $8,067 (2)
Salary Remaining : $1,537
Salary Average : $8,067
Salary Average Remaining : $1,537
Felix Unger Sorum $8,033 (3)
Salary Remaining : $1,530
Salary Average : $8,033
Salary Average Remaining : $1,530
Joey Anderson $8,000 (1)
Salary Remaining : $1,524
Salary Average : $8,000
Salary Average Remaining : $1,524
Mark Jankowski $8,000 (1)
Salary Remaining : $1,524
Salary Average : $8,000
Salary Average Remaining : $1,524
Jack Thompson $8,000 (1)
Salary Remaining : $1,524
Salary Average : $8,000
Salary Average Remaining : $1,524
Dylan McIlrath $8,000 (2)
Salary Remaining : $1,524
Salary Average : $8,000
Salary Average Remaining : $1,524
Boris Katchouk $7,750 (1)
Salary Remaining : $1,476
Salary Average : $7,750
Salary Average Remaining : $1,476
Simon Lundmark $7,750 (2)
Salary Remaining : $1,476
Salary Average : $7,750
Salary Average Remaining : $1,476
Julien Gauthier $7,750 (1)
Salary Remaining : $1,476
Salary Average : $7,750
Salary Average Remaining : $1,476
Patrick Giles $7,750 (1)
Salary Remaining : $1,476
Salary Average : $7,750
Salary Average Remaining : $1,476
Jan Jenik $7,750 (1)
Salary Remaining : $1,476
Salary Average : $7,750
Salary Average Remaining : $1,476
Trey Fix-Wolansky $7,750 (1)
Salary Remaining : $1,476
Salary Average : $7,750
Salary Average Remaining : $1,476
Riley Tufte $7,750 (1)
Salary Remaining : $1,476
Salary Average : $7,750
Salary Average Remaining : $1,476
Trent Miner $7,750 (2)
Salary Remaining : $1,476
Salary Average : $7,750
Salary Average Remaining : $1,476
Curtis Douglas $7,750 (1)
Salary Remaining : $1,476
Salary Average : $7,750
Salary Average Remaining : $1,476
Total Farm Players39
Salary Commitment
Year 2025 : $335,587
Year 2026 : $177,020
Year 2027 : $25,017
Year 2028 : $0
Salary Average Commitment
Year 2025 : $326,887
Year 2026 : $168,320
Year 2027 : $25,017
Year 2028 : $0

St-Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6000 - $100 - 6 000 - 100,00%
Level 2: 5000 - $60 - 5 000 - 100,00%
Level 3: 2000 - $35 - 2 000 - 100,00%
Level 4: 4000 - $25 - 4 000 - 100,00%
Luxury : 1000 - $200 - 997 - 99,73%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 997 - 99,99%
Average Income per Game$647,428
Year to Date Revenue$1,942,284

Expense

Pro Players Total Salaries$103,741,190
Farm Players Total Salaries$123,350
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$62,382,012
Projected Bank Account$62,382,012

Pro Players Salaries

Elias Pettersson (1 Way Contract) $11,600,000 (7)
-Salary Remaining : $2,209,524
-Salary Average : $11,600,000
-Salary Average Remaining : $2,209,524
Rasmus Dahlin (1 Way Contract) $11,000,000 (7)
-Salary Remaining : $2,095,238
-Salary Average : $11,000,000
-Salary Average Remaining : $2,095,238
Nico Hischier (1 Way Contract) $7,250,000 (2)
-Salary Remaining : $1,380,952
-Salary Average : $7,250,000
-Salary Average Remaining : $1,380,952
Kyle Connor (1 Way Contract) $7,142,857 (1)
-Salary Remaining : $1,360,544
-Salary Average : $7,142,857
-Salary Average Remaining : $1,360,544
Brandon Hagel (1 Way Contract) $6,500,000 (7)
-Salary Remaining : $1,238,095
-Salary Average : $6,500,000
-Salary Average Remaining : $1,238,095
Anthony Cirelli (1 Way Contract) $6,250,000 (6)
-Salary Remaining : $1,190,476
-Salary Average : $6,250,000
-Salary Average Remaining : $1,190,476
Matt Roy (1 Way Contract) $5,750,000 (5)
-Salary Remaining : $1,095,238
-Salary Average : $5,750,000
-Salary Average Remaining : $1,095,238
Esa Lindell (1 Way Contract) $5,250,000 (5)
-Salary Remaining : $1,000,000
-Salary Average : $5,250,000
-Salary Average Remaining : $1,000,000
Drake Batherson (1 Way Contract) $4,975,000 (2)
-Salary Remaining : $947,619
-Salary Average : $4,975,000
-Salary Average Remaining : $947,619
Ryan Lindgren (1 Way Contract) $4,500,000 (4)
-Salary Remaining : $857,143
-Salary Average : $4,500,000
-Salary Average Remaining : $857,143
John Tavares (1 Way Contract) $4,390,000 (4)
-Salary Remaining : $836,190
-Salary Average : $4,390,000
-Salary Average Remaining : $836,190
Brayden McNabb (1 Way Contract) $3,650,000 (3)
-Salary Remaining : $695,238
-Salary Average : $3,650,000
-Salary Average Remaining : $695,238
Thomas Novak $3,500,000 (2)
-Salary Remaining : $666,667
-Salary Average : $3,500,000
-Salary Average Remaining : $666,667
Warren Foegele (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $666,667
-Salary Average : $3,500,000
-Salary Average Remaining : $666,667
Connor Clifton (1 Way Contract) $3,333,333 (1)
-Salary Remaining : $634,921
-Salary Average : $3,333,333
-Salary Average Remaining : $634,921
Frederik Andersen (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $523,810
-Salary Average : $2,750,000
-Salary Average Remaining : $523,810
Keegan Kolesar (1 Way Contract) $2,500,000 (3)
-1 Way Contract Salary Cap : $1,250,000
-1 Way Contract Salary Cap Remaining : $238,095
-Salary Remaining : $476,190
-Salary Average : $2,500,000
-Salary Average Remaining : $476,190
Frederick Gaudreau (1 Way Contract) $2,100,000 (3)
-Salary Remaining : $400,000
-Salary Average : $2,100,000
-Salary Average Remaining : $400,000
Brandon Saad (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $380,952
-Salary Average : $2,000,000
-Salary Average Remaining : $380,952
Teddy Blueger (1 Way Contract) $1,800,000 (1)
-Salary Remaining : $342,857
-Salary Average : $1,800,000
-Salary Average Remaining : $342,857
Scott Wedgewood $1,500,000 (1)
-Salary Remaining : $285,714
-Salary Average : $1,500,000
-Salary Average Remaining : $285,714
Alex Alexeyev $950,000 (2)
-Salary Remaining : $180,952
-Salary Average : $950,000
-Salary Average Remaining : $180,952
Zach Aston-Reese (1 Way Contract) $775,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $147,619
-Salary Average : $775,000
-Salary Average Remaining : $147,619
Vincent Hinostroza $775,000 (1)
-Salary Remaining : $147,619
-Salary Average : $775,000
-Salary Average Remaining : $147,619
Marcus Sorensen (1 Way Contract) $0 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Total Pro Players25
Salary Commitment
Year 2025 : $103,741,190
Year 2026 : $83,665,000
Year 2027 : $63,490,000
Year 2028 : $55,240,000
Salary Average Commitment
Year 2025 : $103,741,190
Year 2026 : $83,665,000
Year 2027 : $63,490,000
Year 2028 : $55,240,000
Salary Cap with 1 Way Contract
Year 2025 : $101,716,192
Year 2026 : $82,415,000
Year 2027 : $62,240,000
Year 2028 : $55,240,000

Farm Players Salaries

Rodwin Dionicio $9,500 (2)
Salary Remaining : $1,810
Salary Average : $9,500
Salary Average Remaining : $1,810
Samuel Asselin $9,000 (1)
Salary Remaining : $1,714
Salary Average : $9,000
Salary Average Remaining : $1,714
Joel L'Esperance $9,000 (1)
Salary Remaining : $1,714
Salary Average : $9,000
Salary Average Remaining : $1,714
Dillon Hamaliuk $9,000 (1)
Salary Remaining : $1,714
Salary Average : $9,000
Salary Average Remaining : $1,714
Isaac Belliveau $8,750 (1)
Salary Remaining : $1,667
Salary Average : $8,750
Salary Average Remaining : $1,667
Jakub Stancl $8,350 (3)
Salary Remaining : $1,590
Salary Average : $8,350
Salary Average Remaining : $1,590
Lucas Carlsson $8,000 (1)
Salary Remaining : $1,524
Salary Average : $8,000
Salary Average Remaining : $1,524
Antoine Morand $8,000 (2)
Salary Remaining : $1,524
Salary Average : $8,000
Salary Average Remaining : $1,524
Zach Senyshyn $8,000 (1)
Salary Remaining : $1,524
Salary Average : $8,000
Salary Average Remaining : $1,524
Marcus Hogberg $7,750 (1)
Salary Remaining : $1,476
Salary Average : $7,750
Salary Average Remaining : $1,476
Samuel Fagemo $7,750 (1)
Salary Remaining : $1,476
Salary Average : $7,750
Salary Average Remaining : $1,476
Kale Clague $7,750 (1)
Salary Remaining : $1,476
Salary Average : $7,750
Salary Average Remaining : $1,476
Jaret Anderson-Dolan $7,750 (1)
Salary Remaining : $1,476
Salary Average : $7,750
Salary Average Remaining : $1,476
Nolan Foote $7,750 (1)
Salary Remaining : $1,476
Salary Average : $7,750
Salary Average Remaining : $1,476
Matej Pekar $7,000 (2)
Salary Remaining : $1,333
Salary Average : $7,000
Salary Average Remaining : $1,333
Tyler Parsons $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Givani Smith $0 (0)
Salary Remaining : $0
Salary Average : $8,000
Salary Average Remaining : $1,524
Zachary Gallant $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Josh Lopina $0 (0)
Salary Remaining : $0
Salary Average : $8,783
Salary Average Remaining : $1,673
Jacob Graves $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Reece Newkirk $0 (0)
Salary Remaining : $0
Salary Average : $5,750
Salary Average Remaining : $1,095
Cole Krygier $0 (0)
Salary Remaining : $0
Salary Average : $8,375
Salary Average Remaining : $1,595
Michael McNiven $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Matthew Peca $0 (0)
Salary Remaining : $0
Salary Average : $2,000
Salary Average Remaining : $381
Riley Barber $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players25
Salary Commitment
Year 2025 : $123,350
Year 2026 : $32,850
Year 2027 : $8,350
Year 2028 : $0
Salary Average Commitment
Year 2025 : $123,350
Year 2026 : $32,850
Year 2027 : $8,350
Year 2028 : $0

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6000 - $105 - 0 - 0,00%
Level 2: 5000 - $65 - 0 - 0,00%
Level 3: 2000 - $40 - 0 - 0,00%
Level 4: 4000 - $27 - 0 - 0,00%
Luxury : 1000 - $210 - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,350,000
Farm Players Total Salaries$71,567
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$32,839,180
Projected Bank Account$32,839,180

Pro Players Salaries

Igor Shesterkin (1 Way Contract) $11,500,000 (8)
-Salary Remaining : $2,190,476
-Salary Average : $11,500,000
-Salary Average Remaining : $2,190,476
Jacob Trouba (1 Way Contract) $8,000,000 (1)
-Salary Remaining : $1,523,810
-Salary Average : $8,000,000
-Salary Average Remaining : $1,523,810
Thomas Chabot (1 Way Contract) $8,000,000 (3)
-Salary Remaining : $1,523,810
-Salary Average : $8,000,000
-Salary Average Remaining : $1,523,810
Damon Severson (1 Way Contract) $6,250,000 (6)
-Salary Remaining : $1,190,476
-Salary Average : $6,250,000
-Salary Average Remaining : $1,190,476
Casey Mittelstadt (1 Way Contract) $5,750,000 (2)
-Salary Remaining : $1,095,238
-Salary Average : $5,750,000
-Salary Average Remaining : $1,095,238
Adam Pelech (1 Way Contract) $5,750,000 (4)
-Salary Remaining : $1,095,238
-Salary Average : $5,750,000
-Salary Average Remaining : $1,095,238
Kyle Palmieri (1 Way Contract) $4,750,000 (2)
-Salary Remaining : $904,762
-Salary Average : $4,750,000
-Salary Average Remaining : $904,762
Alex Laferriere $4,100,000 (3)
-Salary Remaining : $780,952
-Salary Average : $4,100,000
-Salary Average Remaining : $780,952
David Perron (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $761,905
-Salary Average : $4,000,000
-Salary Average Remaining : $761,905
Nick Leddy (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $761,905
-Salary Average : $4,000,000
-Salary Average Remaining : $761,905
Miles Wood (1 Way Contract) $2,500,000 (3)
-Salary Remaining : $476,190
-Salary Average : $2,500,000
-Salary Average Remaining : $476,190
Danton Heinen (1 Way Contract) $2,250,000 (1)
-Salary Remaining : $428,571
-Salary Average : $2,250,000
-Salary Average Remaining : $428,571
Vincent Desharnais (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $380,952
-Salary Average : $2,000,000
-Salary Average Remaining : $380,952
Carl Grundstrom $1,800,000 (1)
-Salary Remaining : $342,857
-Salary Average : $1,800,000
-Salary Average Remaining : $342,857
Jonas Johansson $1,250,000 (2)
-Salary Remaining : $238,095
-Salary Average : $1,250,000
-Salary Average Remaining : $238,095
Austin Strand (1 Way Contract) $850,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $161,905
-Salary Average : $850,000
-Salary Average Remaining : $161,905
Jacob Larsson (1 Way Contract) $850,000 (2)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $161,905
-Salary Average : $850,000
-Salary Average Remaining : $161,905
Andrew Poturalski $800,000 (1)
-Salary Remaining : $152,381
-Salary Average : $800,000
-Salary Average Remaining : $152,381
Nikita Zaitsev (1 Way Contract) $775,000 (1)
-Salary Remaining : $147,619
-Salary Average : $775,000
-Salary Average Remaining : $147,619
Joe Hicketts (1 Way Contract) $775,000 (2)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $147,619
-Salary Average : $775,000
-Salary Average Remaining : $147,619
Mitchell Stephens $775,000 (1)
-Salary Remaining : $147,619
-Salary Average : $775,000
-Salary Average Remaining : $147,619
Charle-Edouard D'Astous $775,000 (1)
-Salary Remaining : $147,619
-Salary Average : $775,000
-Salary Average Remaining : $147,619
Sheldon Rempal $775,000 (1)
-Salary Remaining : $147,619
-Salary Average : $775,000
-Salary Average Remaining : $147,619
Alexander Petrovic (1 Way Contract) $775,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $147,619
-Salary Average : $775,000
-Salary Average Remaining : $147,619
Jonathan Aspirot $775,000 (1)
-Salary Remaining : $147,619
-Salary Average : $775,000
-Salary Average Remaining : $147,619
Jimmy Schuldt (1 Way Contract) $775,000 (2)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $147,619
-Salary Average : $0
-Salary Average Remaining : $0
Adam Cracknell $750,000 (1)
-Salary Remaining : $142,857
-Salary Average : $750,000
-Salary Average Remaining : $142,857
Callahan Burke $0 (1)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Total Pro Players28
Salary Commitment
Year 2025 : $81,350,000
Year 2026 : $52,250,000
Year 2027 : $38,100,000
Year 2028 : $23,500,000
Salary Average Commitment
Year 2025 : $80,575,000
Year 2026 : $51,475,000
Year 2027 : $38,100,000
Year 2028 : $23,500,000
Salary Cap with 1 Way Contract
Year 2025 : $77,325,000
Year 2026 : $49,850,000
Year 2027 : $38,100,000
Year 2028 : $23,500,000

Farm Players Salaries

Jack Peart $9,250 (2)
Salary Remaining : $1,762
Salary Average : $9,250
Salary Average Remaining : $1,762
Nikita Prishchepov $8,067 (2)
Salary Remaining : $1,537
Salary Average : $8,067
Salary Average Remaining : $1,537
William Lockwood $8,000 (2)
Salary Remaining : $1,524
Salary Average : $8,000
Salary Average Remaining : $1,524
Zach Sawchenko $7,750 (1)
Salary Remaining : $1,476
Salary Average : $7,750
Salary Average Remaining : $1,476
Jaxson Stauber $7,750 (2)
Salary Remaining : $1,476
Salary Average : $7,750
Salary Average Remaining : $1,476
Cam Dineen $7,750 (1)
Salary Remaining : $1,476
Salary Average : $7,750
Salary Average Remaining : $1,476
Matthew Highmore $7,750 (1)
Salary Remaining : $1,476
Salary Average : $7,750
Salary Average Remaining : $1,476
Spencer Smallman $7,750 (2)
Salary Remaining : $1,476
Salary Average : $7,750
Salary Average Remaining : $1,476
Dmitry Semykin $7,500 (1)
Salary Remaining : $1,429
Salary Average : $7,500
Salary Average Remaining : $1,429
Antti Saarela $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Pavel Novak $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jeremy Helvig $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Adam Helewka $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Adam Johnson $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Thomas Schemitsch $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Cole Kehler $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Adam Gilmour $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players17
Salary Commitment
Year 2025 : $71,567
Year 2026 : $40,817
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $71,567
Year 2026 : $40,817
Year 2027 : $0
Year 2028 : $0

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 6000 - $110 - 0 - 0,00%
Level 2: 5000 - $55 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $20 - 0 - 0,00%
Luxury : 1000 - $190 - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$70,121,000
Farm Players Total Salaries$232,641
Coaches Total Salaries$4,250,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$22,654,172
Projected Bank Account$22,654,172

Pro Players Salaries

Cale Makar (1 Way Contract) $9,000,000 (2)
-Salary Remaining : $1,714,286
-Salary Average : $9,000,000
-Salary Average Remaining : $1,714,286
Wyatt Johnston $8,400,000 (5)
-Salary Remaining : $1,600,000
-Salary Average : $8,400,000
-Salary Average Remaining : $1,600,000
Alex Killorn (1 Way Contract) $6,250,000 (2)
-Salary Remaining : $1,190,476
-Salary Average : $6,250,000
-Salary Average Remaining : $1,190,476
Mackenzie Blackwood (1 Way Contract) $5,250,000 (5)
-Salary Remaining : $1,000,000
-Salary Average : $5,250,000
-Salary Average Remaining : $1,000,000
Ben Chiarot (1 Way Contract) $4,750,000 (1)
-Salary Remaining : $904,762
-Salary Average : $4,750,000
-Salary Average Remaining : $904,762
Alex Vlasic $4,600,000 (5)
-Salary Remaining : $876,190
-Salary Average : $4,600,000
-Salary Average Remaining : $876,190
Trent Frederic (1 Way Contract) $3,850,000 (8)
-Salary Remaining : $733,333
-Salary Average : $3,850,000
-Salary Average Remaining : $733,333
Alex Iafallo (1 Way Contract) $3,666,667 (3)
-Salary Remaining : $698,413
-Salary Average : $3,666,667
-Salary Average Remaining : $698,413
Dan Vladar $3,350,000 (2)
-Salary Remaining : $638,095
-Salary Average : $3,350,000
-Salary Average Remaining : $638,095
Carson Soucy (1 Way Contract) $3,250,000 (1)
-Salary Remaining : $619,048
-Salary Average : $3,250,000
-Salary Average Remaining : $619,048
Brett Howden (1 Way Contract) $2,500,000 (5)
-Salary Remaining : $476,190
-Salary Average : $2,500,000
-Salary Average Remaining : $476,190
Jake Bean (1 Way Contract) $1,750,000 (1)
-Salary Remaining : $333,333
-Salary Average : $1,750,000
-Salary Average Remaining : $333,333
Michael Eyssimont $1,450,000 (2)
-Salary Remaining : $276,190
-Salary Average : $0
-Salary Average Remaining : $0
Tye Kartye (1 Way Contract) $1,250,000 (2)
-Salary Remaining : $238,095
-Salary Average : $1,250,000
-Salary Average Remaining : $238,095
Vasily Podkolzin $1,000,000 (1)
-Salary Remaining : $190,476
-Salary Average : $1,000,000
-Salary Average Remaining : $190,476
Adam Fantilli $950,000 (1)
-Salary Remaining : $180,952
-Salary Average : $950,000
-Salary Average Remaining : $180,952
Leo Carlsson $950,000 (1)
-Salary Remaining : $180,952
-Salary Average : $950,000
-Salary Average Remaining : $180,952
Beckett Sennecke $942,500 (3)
-Salary Remaining : $179,524
-Salary Average : $0
-Salary Average Remaining : $0
Ivan Demidov $940,833 (2)
-Salary Remaining : $179,206
-Salary Average : $0
-Salary Average Remaining : $0
Alexander Nikishin $925,000 (1)
-Salary Remaining : $176,190
-Salary Average : $0
-Salary Average Remaining : $0
Calum Ritchie $918,333 (3)
-Salary Remaining : $174,921
-Salary Average : $0
-Salary Average Remaining : $0
Matt Savoie $886,667 (2)
-Salary Remaining : $168,889
-Salary Average : $886,667
-Salary Average Remaining : $168,889
Easton Cowan $873,500 (3)
-Salary Remaining : $166,381
-Salary Average : $0
-Salary Average Remaining : $0
Brett Berard $867,500 (1)
-Salary Remaining : $165,238
-Salary Average : $867,500
-Salary Average Remaining : $165,238
Nick Blankenburg $775,000 (1)
-Salary Remaining : $147,619
-Salary Average : $775,000
-Salary Average Remaining : $147,619
Mads Sogaard (1 Way Contract) $775,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $147,619
-Salary Average : $775,000
-Salary Average Remaining : $147,619
Total Pro Players26
Salary Commitment
Year 2025 : $70,121,000
Year 2026 : $54,128,500
Year 2027 : $31,001,000
Year 2028 : $24,600,000
Salary Average Commitment
Year 2025 : $64,070,834
Year 2026 : $49,003,334
Year 2027 : $28,266,667
Year 2028 : $24,600,000
Salary Cap with 1 Way Contract
Year 2025 : $69,346,000
Year 2026 : $54,128,500
Year 2027 : $31,001,000
Year 2028 : $24,600,000

Farm Players Salaries

Drew Helleson $11,000 (2)
Salary Remaining : $2,095
Salary Average : $11,000
Salary Average Remaining : $2,095
Daniil But $9,500 (3)
Salary Remaining : $1,810
Salary Average : $0
Salary Average Remaining : $0
Isaac Howard $9,500 (3)
Salary Remaining : $1,810
Salary Average : $0
Salary Average Remaining : $0
Matvei Gridin $9,425 (3)
Salary Remaining : $1,795
Salary Average : $0
Salary Average Remaining : $0
Massimo Rizzo $9,250 (1)
Salary Remaining : $1,762
Salary Average : $9,250
Salary Average Remaining : $1,762
Aarne Talvitie $9,000 (2)
Salary Remaining : $1,714
Salary Average : $9,000
Salary Average Remaining : $1,714
Jacob Peterson $9,000 (3)
Salary Remaining : $1,714
Salary Average : $9,000
Salary Average Remaining : $1,714
Pavel Gogolev $9,000 (1)
Salary Remaining : $1,714
Salary Average : $9,000
Salary Average Remaining : $1,714
Zac Jones $9,000 (1)
Salary Remaining : $1,714
Salary Average : $9,000
Salary Average Remaining : $1,714
Jani Nyman $8,917 (2)
Salary Remaining : $1,698
Salary Average : $8,917
Salary Average Remaining : $1,698
Viktor Neuchev $8,700 (1)
Salary Remaining : $1,657
Salary Average : $8,700
Salary Average Remaining : $1,657
Logan Morrison $8,700 (1)
Salary Remaining : $1,657
Salary Average : $8,700
Salary Average Remaining : $1,657
Dylan Peterson $8,675 (1)
Salary Remaining : $1,652
Salary Average : $8,675
Salary Average Remaining : $1,652
Sandis Vilmanis $8,550 (2)
Salary Remaining : $1,629
Salary Average : $8,550
Salary Average Remaining : $1,629
Artur Akhtyamov $8,517 (1)
Salary Remaining : $1,622
Salary Average : $8,517
Salary Average Remaining : $1,622
Matthew Seminoff $8,500 (1)
Salary Remaining : $1,619
Salary Average : $8,500
Salary Average Remaining : $1,619
Isaiah George $8,383 (2)
Salary Remaining : $1,597
Salary Average : $8,383
Salary Average Remaining : $1,597
Marshall Warren $8,250 (1)
Salary Remaining : $1,571
Salary Average : $8,250
Salary Average Remaining : $1,571
Antti Tuomisto $8,138 (1)
Salary Remaining : $1,550
Salary Average : $8,138
Salary Average Remaining : $1,550
Noel Gunler $8,137 (1)
Salary Remaining : $1,550
Salary Average : $8,137
Salary Average Remaining : $1,550
Jack Rathbone $8,000 (2)
Salary Remaining : $1,524
Salary Average : $8,000
Salary Average Remaining : $1,524
Ilya Solovyov $7,750 (1)
Salary Remaining : $1,476
Salary Average : $7,750
Salary Average Remaining : $1,476
Matt Villalta $7,750 (1)
Salary Remaining : $1,476
Salary Average : $7,750
Salary Average Remaining : $1,476
Danil Gushchin $7,750 (1)
Salary Remaining : $1,476
Salary Average : $7,750
Salary Average Remaining : $1,476
Xavier Parent $7,750 (1)
Salary Remaining : $1,476
Salary Average : $7,750
Salary Average Remaining : $1,476
Domenick Fensore $7,750 (1)
Salary Remaining : $1,476
Salary Average : $7,750
Salary Average Remaining : $1,476
Walker Duehr $7,750 (1)
Salary Remaining : $1,476
Salary Average : $7,750
Salary Average Remaining : $1,476
Total Farm Players27
Salary Commitment
Year 2025 : $232,641
Year 2026 : $91,275
Year 2027 : $37,425
Year 2028 : $0
Salary Average Commitment
Year 2025 : $204,217
Year 2026 : $62,850
Year 2027 : $9,000
Year 2028 : $0

Utah Mammoth



Arena Capacity - Ticket Price
Attendance - %

Arena NameDelta Center
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $25 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$109,261,421
Farm Players Total Salaries$183,099
Coaches Total Salaries$2,400,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$56,206,819
Projected Bank Account$56,206,819

Pro Players Salaries

Artemi Panarin (1 Way Contract) $11,642,860 (1)
-Salary Remaining : $2,217,687
-Salary Average : $11,642,857
-Salary Average Remaining : $2,217,687
Zach Werenski (1 Way Contract) $9,583,333 (3)
-Salary Remaining : $1,825,397
-Salary Average : $9,583,333
-Salary Average Remaining : $1,825,397
Mikhail Sergachev (1 Way Contract) $8,500,000 (6)
-Salary Remaining : $1,619,048
-Salary Average : $8,500,000
-Salary Average Remaining : $1,619,048
Lucas Raymond $8,075,000 (7)
-Salary Remaining : $1,538,095
-Salary Average : $8,075,000
-Salary Average Remaining : $1,538,095
Jack Hughes (1 Way Contract) $8,000,000 (5)
-Salary Remaining : $1,523,810
-Salary Average : $8,000,000
-Salary Average Remaining : $1,523,810
Jesper Bratt (1 Way Contract) $7,875,000 (6)
-Salary Remaining : $1,500,000
-Salary Average : $7,875,000
-Salary Average Remaining : $1,500,000
Brock Nelson (1 Way Contract) $7,500,000 (3)
-Salary Remaining : $1,428,571
-Salary Average : $7,500,000
-Salary Average Remaining : $1,428,571
Anze Kopitar (1 Way Contract) $7,000,000 (1)
-Salary Remaining : $1,333,333
-Salary Average : $7,000,000
-Salary Average Remaining : $1,333,333
Mason McTavish $7,000,000 (6)
-Salary Remaining : $1,333,333
-Salary Average : $7,000,000
-Salary Average Remaining : $1,333,333
Mattias Ekholm (1 Way Contract) $6,250,000 (1)
-Salary Remaining : $1,190,476
-Salary Average : $6,250,000
-Salary Average Remaining : $1,190,476
Marco Rossi $5,000,000 (3)
-Salary Remaining : $952,381
-Salary Average : $5,000,000
-Salary Average Remaining : $952,381
Jake McCabe (1 Way Contract) $4,491,898 (5)
-Salary Remaining : $855,600
-Salary Average : $4,491,898
-Salary Average Remaining : $855,600
Dawson Mercer $4,000,000 (2)
-Salary Remaining : $761,905
-Salary Average : $4,000,000
-Salary Average Remaining : $761,905
Thomas Harley $4,000,000 (1)
-Salary Remaining : $761,905
-Salary Average : $4,000,000
-Salary Average Remaining : $761,905
Kirill Marchenko $3,850,000 (2)
-Salary Remaining : $733,333
-Salary Average : $3,850,000
-Salary Average Remaining : $733,333
Kent Johnson $1,800,000 (2)
-Salary Remaining : $342,857
-Salary Average : $1,800,000
-Salary Average Remaining : $342,857
Daniil Tarasov $1,050,000 (1)
-Salary Remaining : $200,000
-Salary Average : $1,050,000
-Salary Average Remaining : $200,000
Matvei Michkov $950,000 (2)
-Salary Remaining : $180,952
-Salary Average : $950,000
-Salary Average Remaining : $180,952
William Wallinder $925,000 (1)
-Salary Remaining : $176,190
-Salary Average : $925,000
-Salary Average Remaining : $176,190
Simon Nemec $918,333 (1)
-Salary Remaining : $174,921
-Salary Average : $918,333
-Salary Average Remaining : $174,921
Dustin Wolf $850,000 (7)
-Salary Remaining : $161,905
-Salary Average : $850,000
-Salary Average Remaining : $161,905
Total Pro Players21
Salary Commitment
Year 2025 : $109,261,421
Year 2026 : $84,125,231
Year 2027 : $73,525,231
Year 2028 : $51,441,898
Salary Average Commitment
Year 2025 : $109,261,421
Year 2026 : $77,475,231
Year 2027 : $66,875,231
Year 2028 : $44,791,898
Salary Cap with 1 Way Contract
Year 2025 : $109,261,421
Year 2026 : $77,475,231
Year 2027 : $66,875,231
Year 2028 : $44,791,898

Farm Players Salaries

Lukas Reichel $12,000 (1)
Salary Remaining : $2,286
Salary Average : $12,000
Salary Average Remaining : $2,286
Gavin Brindley $9,500 (1)
Salary Remaining : $1,810
Salary Average : $9,500
Salary Average Remaining : $1,810
Will Smith $9,500 (2)
Salary Remaining : $1,810
Salary Average : $9,500
Salary Average Remaining : $1,810
Carter Mazur $9,058 (1)
Salary Remaining : $1,725
Salary Average : $9,058
Salary Average Remaining : $1,725
Christian Kyrou $8,783 (1)
Salary Remaining : $1,673
Salary Average : $8,783
Salary Average Remaining : $1,673
Carson Lambos $8,633 (1)
Salary Remaining : $1,644
Salary Average : $8,633
Salary Average Remaining : $1,644
Jake Furlong $8,417 (2)
Salary Remaining : $1,603
Salary Average : $8,417
Salary Average Remaining : $1,603
Danila Klimovich $8,333 (1)
Salary Remaining : $1,587
Salary Average : $8,333
Salary Average Remaining : $1,587
Colton Dach $8,250 (1)
Salary Remaining : $1,571
Salary Average : $8,250
Salary Average Remaining : $1,571
Devon Levi $8,125 (2)
Salary Remaining : $1,548
Salary Average : $8,125
Salary Average Remaining : $1,548
Aatu Raty $7,750 (2)
Salary Remaining : $1,476
Salary Average : $7,750
Salary Average Remaining : $1,476
Jack Studnicka $7,750 (1)
Salary Remaining : $1,476
Salary Average : $7,750
Salary Average Remaining : $1,476
Sergei Murashov $7,000 (3)
Salary Remaining : $1,333
Salary Average : $7,000
Salary Average Remaining : $1,333
Filip Chlapik $7,000 (2)
Salary Remaining : $1,333
Salary Average : $7,000
Salary Average Remaining : $1,333
Alexander Pashin $7,000 (1)
Salary Remaining : $1,333
Salary Average : $7,000
Salary Average Remaining : $1,333
David Quenneville $7,000 (2)
Salary Remaining : $1,333
Salary Average : $7,000
Salary Average Remaining : $1,333
Ryan Merkley $7,000 (3)
Salary Remaining : $1,333
Salary Average : $7,000
Salary Average Remaining : $1,333
Nolan Stevens $7,000 (3)
Salary Remaining : $1,333
Salary Average : $7,000
Salary Average Remaining : $1,333
Joni Tuulola $7,000 (3)
Salary Remaining : $1,333
Salary Average : $7,000
Salary Average Remaining : $1,333
Hunter Drew $7,000 (3)
Salary Remaining : $1,333
Salary Average : $7,000
Salary Average Remaining : $1,333
Cross Hanas $7,000 (3)
Salary Remaining : $1,333
Salary Average : $7,000
Salary Average Remaining : $1,333
Topi Niemela $7,000 (3)
Salary Remaining : $1,333
Salary Average : $7,000
Salary Average Remaining : $1,333
Vladimir Tkachyov $7,000 (3)
Salary Remaining : $1,333
Salary Average : $7,000
Salary Average Remaining : $1,333
Total Farm Players23
Salary Commitment
Year 2025 : $183,099
Year 2026 : $103,792
Year 2027 : $56,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $183,099
Year 2026 : $103,792
Year 2027 : $56,000
Year 2028 : $0

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - $200 - 0 - 0,00%
Level 2: 5000 - $100 - 0 - 0,00%
Level 3: 2000 - $55 - 0 - 0,00%
Level 4: 4000 - $45 - 0 - 0,00%
Luxury : 1000 - $315 - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$98,561,667
Farm Players Total Salaries$144,234
Coaches Total Salaries$1,950,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account($8,637,643)
Projected Bank Account($8,637,643)

Pro Players Salaries

Travis Konecny (1 Way Contract) $8,750,000 (8)
-Salary Remaining : $1,666,667
-Salary Average : $8,750,000
-Salary Average Remaining : $1,666,667
Mika Zibanejad (1 Way Contract) $8,500,000 (5)
-Salary Remaining : $1,619,048
-Salary Average : $8,500,000
-Salary Average Remaining : $1,619,048
Bo Horvat (1 Way Contract) $8,500,000 (6)
-Salary Remaining : $1,619,048
-Salary Average : $8,500,000
-Salary Average Remaining : $1,619,048
Owen Power $8,350,000 (6)
-Salary Remaining : $1,590,476
-Salary Average : $8,350,000
-Salary Average Remaining : $1,590,476
Jake Oettinger (1 Way Contract) $8,250,000 (8)
-Salary Remaining : $1,571,429
-Salary Average : $8,250,000
-Salary Average Remaining : $1,571,429
Matthew Knies $7,750,000 (6)
-Salary Remaining : $1,476,190
-Salary Average : $7,750,000
-Salary Average Remaining : $1,476,190
Brady Skjei (1 Way Contract) $7,000,000 (6)
-Salary Remaining : $1,333,333
-Salary Average : $7,000,000
-Salary Average Remaining : $1,333,333
Martin Necas (1 Way Contract) $6,500,000 (1)
-Salary Remaining : $1,238,095
-Salary Average : $6,500,000
-Salary Average Remaining : $1,238,095
Quinton Byfield (1 Way Contract) $6,250,000 (4)
-Salary Remaining : $1,190,476
-Salary Average : $6,250,000
-Salary Average Remaining : $1,190,476
Sean Durzi (1 Way Contract) $6,000,000 (3)
-Salary Remaining : $1,142,857
-Salary Average : $6,000,000
-Salary Average Remaining : $1,142,857
Evander Kane (1 Way Contract) $5,700,000 (3)
-Salary Remaining : $1,085,714
-Salary Average : $5,700,000
-Salary Average Remaining : $1,085,714
Mikey Anderson (1 Way Contract) $4,125,000 (6)
-Salary Remaining : $785,714
-Salary Average : $4,125,000
-Salary Average Remaining : $785,714
Cole Perfetti (1 Way Contract) $3,250,000 (1)
-Salary Remaining : $619,048
-Salary Average : $3,250,000
-Salary Average Remaining : $619,048
Tyler Myers (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $571,429
-Salary Average : $3,000,000
-Salary Average Remaining : $571,429
Carter Hart (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $380,952
-Salary Average : $0
-Salary Average Remaining : $0
Emil Heineman $1,100,000 (2)
-Salary Remaining : $209,524
-Salary Average : $1,100,000
-Salary Average Remaining : $209,524
Connor Bedard $950,000 (1)
-Salary Remaining : $180,952
-Salary Average : $950,000
-Salary Average Remaining : $180,952
Jackson LaCombe $925,000 (9)
-Salary Remaining : $176,190
-Salary Average : $925,000
-Salary Average Remaining : $176,190
Dalibor Dvorsky $886,667 (3)
-Salary Remaining : $168,889
-Salary Average : $886,667
-Salary Average Remaining : $168,889
Thomas Bordeleau $775,000 (1)
-Salary Remaining : $147,619
-Salary Average : $775,000
-Salary Average Remaining : $147,619
Total Pro Players20
Salary Commitment
Year 2025 : $98,561,667
Year 2026 : $95,161,667
Year 2027 : $89,061,667
Year 2028 : $76,475,000
Salary Average Commitment
Year 2025 : $96,561,667
Year 2026 : $85,086,667
Year 2027 : $80,986,667
Year 2028 : $68,400,000
Salary Cap with 1 Way Contract
Year 2025 : $98,561,667
Year 2026 : $87,086,667
Year 2027 : $80,986,667
Year 2028 : $68,400,000

Farm Players Salaries

Leevi Merilainen $10,500 (1)
Salary Remaining : $2,000
Salary Average : $10,500
Salary Average Remaining : $2,000
Aleksei Kolosov $9,250 (1)
Salary Remaining : $1,762
Salary Average : $9,250
Salary Average Remaining : $1,762
Jimmy Huntington $9,000 (3)
Salary Remaining : $1,714
Salary Average : $9,000
Salary Average Remaining : $1,714
David Cotton $9,000 (3)
Salary Remaining : $1,714
Salary Average : $9,000
Salary Average Remaining : $1,714
Artemi Kniazev $9,000 (2)
Salary Remaining : $1,714
Salary Average : $9,000
Salary Average Remaining : $1,714
German Rubtsov $9,000 (3)
Salary Remaining : $1,714
Salary Average : $9,000
Salary Average Remaining : $1,714
Otto Koivula $9,000 (1)
Salary Remaining : $1,714
Salary Average : $9,000
Salary Average Remaining : $1,714
Maveric Lamoureux $8,867 (2)
Salary Remaining : $1,689
Salary Average : $8,867
Salary Average Remaining : $1,689
Josh Bloom $8,367 (1)
Salary Remaining : $1,594
Salary Average : $8,367
Salary Average Remaining : $1,594
Egor Afanasyev $8,000 (1)
Salary Remaining : $1,524
Salary Average : $8,000
Salary Average Remaining : $1,524
Guillaume Brisebois $7,750 (1)
Salary Remaining : $1,476
Salary Average : $7,750
Salary Average Remaining : $1,476
Jack Ahcan $7,750 (1)
Salary Remaining : $1,476
Salary Average : $7,750
Salary Average Remaining : $1,476
John Leonard $7,750 (1)
Salary Remaining : $1,476
Salary Average : $7,750
Salary Average Remaining : $1,476
Connor Mackey $7,750 (1)
Salary Remaining : $1,476
Salary Average : $7,750
Salary Average Remaining : $1,476
Raphael Lavoie $7,750 (1)
Salary Remaining : $1,476
Salary Average : $7,750
Salary Average Remaining : $1,476
Valtteri Puustinen $7,750 (1)
Salary Remaining : $1,476
Salary Average : $7,750
Salary Average Remaining : $1,476
Andre Lee $7,750 (2)
Salary Remaining : $1,476
Salary Average : $7,750
Salary Average Remaining : $1,476
Grigori Denisenko $0 (0)
Salary Remaining : $0
Salary Average : $7,750
Salary Average Remaining : $1,476
Brett Murray $0 (0)
Salary Remaining : $0
Salary Average : $7,750
Salary Average Remaining : $1,476
Aku Raty $0 (0)
Salary Remaining : $0
Salary Average : $8,963
Salary Average Remaining : $1,707
Tyce Thompson $0 (0)
Salary Remaining : $0
Salary Average : $7,750
Salary Average Remaining : $1,476
Marcel Marcel $0 (0)
Salary Remaining : $0
Salary Average : $2,000
Salary Average Remaining : $381
Ty Smith $0 (0)
Salary Remaining : $0
Salary Average : $7,750
Salary Average Remaining : $1,476
Total Farm Players23
Salary Commitment
Year 2025 : $144,234
Year 2026 : $52,617
Year 2027 : $27,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $144,234
Year 2026 : $52,617
Year 2027 : $27,000
Year 2028 : $0

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $150 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $25 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,935,642
Farm Players Total Salaries$181,268
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account($47,354,271)
Projected Bank Account($47,354,271)

Pro Players Salaries

Connor Hellebuyck (1 Way Contract) $8,500,000 (6)
-Salary Remaining : $1,619,048
-Salary Average : $8,500,000
-Salary Average Remaining : $1,619,048
Anders Lee (1 Way Contract) $7,000,000 (1)
-Salary Remaining : $1,333,333
-Salary Average : $7,000,000
-Salary Average Remaining : $1,333,333
Matt Coronato $6,500,000 (7)
-Salary Remaining : $1,238,095
-Salary Average : $6,500,000
-Salary Average Remaining : $1,238,095
Robin Lehner (Out of Payroll) $6,500,000 (1)
-Salary Remaining : $1,238,095
-Salary Average : $6,500,000
-Salary Average Remaining : $1,238,095
Tyler Bertuzzi (1 Way Contract) $5,500,000 (3)
-Salary Remaining : $1,047,619
-Salary Average : $5,500,000
-Salary Average Remaining : $1,047,619
Rasmus Ristolainen (1 Way Contract) $5,100,000 (2)
-Salary Remaining : $971,429
-Salary Average : $5,100,000
-Salary Average Remaining : $971,429
Ilya Mikheyev (1 Way Contract) $4,750,000 (1)
-Salary Remaining : $904,762
-Salary Average : $4,750,000
-Salary Average Remaining : $904,762
Philip Broberg $4,580,917 (1)
-Salary Remaining : $872,556
-Salary Average : $4,580,917
-Salary Average Remaining : $872,556
Christopher Tanev (1 Way Contract) $4,500,000 (5)
-Salary Remaining : $857,143
-Salary Average : $4,500,000
-Salary Average Remaining : $857,143
Trevor Moore (1 Way Contract) $4,200,000 (3)
-Salary Remaining : $800,000
-Salary Average : $4,200,000
-Salary Average Remaining : $800,000
Dmitri Voronkov $4,175,000 (2)
-Salary Remaining : $795,238
-Salary Average : $4,175,000
-Salary Average Remaining : $795,238
Jake Neighbours $3,750,000 (2)
-Salary Remaining : $714,286
-Salary Average : $3,750,000
-Salary Average Remaining : $714,286
Patrik Nemeth (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $666,667
-Salary Average : $3,500,000
-Salary Average Remaining : $666,667
Laurent Brossoit (1 Way Contract) $3,300,000 (2)
-Salary Remaining : $628,571
-Salary Average : $3,300,000
-Salary Average Remaining : $628,571
Zach Whitecloud (1 Way Contract) $2,750,000 (3)
-Salary Remaining : $523,810
-Salary Average : $2,750,000
-Salary Average Remaining : $523,810
William Carrier (1 Way Contract) $2,000,000 (5)
-Salary Remaining : $380,952
-Salary Average : $2,000,000
-Salary Average Remaining : $380,952
Jack Drury $1,725,000 (1)
-Salary Remaining : $328,571
-Salary Average : $1,725,000
-Salary Average Remaining : $328,571
Declan Chisholm $1,600,000 (2)
-Salary Remaining : $304,762
-Salary Average : $1,600,000
-Salary Average Remaining : $304,762
Oskar Sundqvist (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $285,714
-Salary Average : $1,500,000
-Salary Average Remaining : $285,714
Joe Veleno $1,500,000 (1)
-Salary Remaining : $285,714
-Salary Average : $1,500,000
-Salary Average Remaining : $285,714
Juuso Parssinen (1 Way Contract) $1,250,000 (2)
-Salary Remaining : $238,095
-Salary Average : $1,250,000
-Salary Average Remaining : $238,095
Emil Andrae $903,333 (1)
-Salary Remaining : $172,063
-Salary Average : $903,333
-Salary Average Remaining : $172,063
Marco Kasper $886,667 (2)
-Salary Remaining : $168,889
-Salary Average : $886,667
-Salary Average Remaining : $168,889
Samuel Hlavaj $875,000 (1)
-Salary Remaining : $166,667
-Salary Average : $875,000
-Salary Average Remaining : $166,667
Alexander Holtz $839,725 (2)
-Salary Remaining : $159,948
-Salary Average : $839,725
-Salary Average Remaining : $159,948
Brad Morrison $750,000 (1)
-Salary Remaining : $142,857
-Salary Average : $750,000
-Salary Average Remaining : $142,857
Jakub Vrana (1 Way Contract) $0 (0)
Total Pro Players27
Salary Commitment
Year 2025 : $88,435,642
Year 2026 : $58,351,392
Year 2027 : $33,950,000
Year 2028 : $21,500,000
Salary Average Commitment
Year 2025 : $88,435,642
Year 2026 : $58,351,392
Year 2027 : $33,950,000
Year 2028 : $21,500,000
Salary Cap with 1 Way Contract
Year 2025 : $88,435,642
Year 2026 : $58,351,392
Year 2027 : $33,950,000
Year 2028 : $21,500,000

Farm Players Salaries

William Stromgren $9,008 (1)
Salary Remaining : $1,716
Salary Average : $9,008
Salary Average Remaining : $1,716
Landon Slaggert $9,000 (2)
Salary Remaining : $1,714
Salary Average : $9,000
Salary Average Remaining : $1,714
Noah Laba $8,700 (2)
Salary Remaining : $1,657
Salary Average : $8,700
Salary Average Remaining : $1,657
Maxim Groshev $8,675 (1)
Salary Remaining : $1,652
Salary Average : $8,675
Salary Average Remaining : $1,652
Riley Duran $8,675 (1)
Salary Remaining : $1,652
Salary Average : $8,675
Salary Average Remaining : $1,652
Ondrej Becher $8,650 (2)
Salary Remaining : $1,648
Salary Average : $8,650
Salary Average Remaining : $1,648
Jakub Demek $8,517 (1)
Salary Remaining : $1,622
Salary Average : $8,517
Salary Average Remaining : $1,622
Vyacheslav Peksa $8,517 (1)
Salary Remaining : $1,622
Salary Average : $8,517
Salary Average Remaining : $1,622
Layton Ahac $8,500 (1)
Salary Remaining : $1,619
Salary Average : $8,500
Salary Average Remaining : $1,619
Isaiah Saville $8,500 (1)
Salary Remaining : $1,619
Salary Average : $8,500
Salary Average Remaining : $1,619
Thomas Milic $8,417 (2)
Salary Remaining : $1,603
Salary Average : $8,417
Salary Average Remaining : $1,603
Emmitt Finnie $8,217 (3)
Salary Remaining : $1,565
Salary Average : $8,217
Salary Average Remaining : $1,565
Artem Grushnikov $8,142 (1)
Salary Remaining : $1,551
Salary Average : $8,142
Salary Average Remaining : $1,551
Daniil Chechelev $8,000 (1)
Salary Remaining : $1,524
Salary Average : $8,000
Salary Average Remaining : $1,524
Filip Larsson $7,750 (1)
Salary Remaining : $1,476
Salary Average : $7,750
Salary Average Remaining : $1,476
Tyson Kozak $7,750 (3)
Salary Remaining : $1,476
Salary Average : $7,750
Salary Average Remaining : $1,476
Nick Abruzzese $7,750 (1)
Salary Remaining : $1,476
Salary Average : $7,750
Salary Average Remaining : $1,476
Shane Bowers $7,750 (1)
Salary Remaining : $1,476
Salary Average : $7,750
Salary Average Remaining : $1,476
Aaron Luchuk $7,750 (1)
Salary Remaining : $1,476
Salary Average : $7,750
Salary Average Remaining : $1,476
Vladislav Kolyachonok $7,750 (1)
Salary Remaining : $1,476
Salary Average : $7,750
Salary Average Remaining : $1,476
Skyler Brind'Amour $7,750 (1)
Salary Remaining : $1,476
Salary Average : $7,750
Salary Average Remaining : $1,476
Cole Fonstad $7,500 (1)
Salary Remaining : $1,429
Salary Average : $7,500
Salary Average Remaining : $1,429
Mason Shaw $0 (0)
Salary Remaining : $0
Salary Average : $7,750
Salary Average Remaining : $1,476
Adam Raska $0 (0)
Salary Remaining : $0
Salary Average : $7,750
Salary Average Remaining : $1,476
Gustav Lindstrom $0 (0)
Salary Remaining : $0
Salary Average : $7,750
Salary Average Remaining : $1,476
Quinn Schmiemann $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Nick Caamano $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jacob Perreault $0 (0)
Salary Remaining : $0
Salary Average : $8,633
Salary Average Remaining : $1,644
Sampo Ranta $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Eemil Viro $0 (0)
Salary Remaining : $0
Salary Average : $8,283
Salary Average Remaining : $1,578
Mitchell Hoelscher $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Luke Prokop $0 (0)
Salary Remaining : $0
Salary Average : $7,933
Salary Average Remaining : $1,511
Dmitri Samorukov $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players33
Salary Commitment
Year 2025 : $181,268
Year 2026 : $50,734
Year 2027 : $15,967
Year 2028 : $0
Salary Average Commitment
Year 2025 : $181,268
Year 2026 : $50,734
Year 2027 : $15,967
Year 2028 : $0

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Arena
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $25 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$91,235,834
Farm Players Total Salaries$122,417
Coaches Total Salaries$2,950,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account($21,183,438)
Projected Bank Account($21,183,438)

Pro Players Salaries

Jonathan Huberdeau (1 Way Contract) $10,500,000 (6)
-Salary Remaining : $2,000,000
-Salary Average : $10,500,000
-Salary Average Remaining : $2,000,000
Jakob Chychrun (1 Way Contract) $9,000,000 (8)
-Salary Remaining : $1,714,286
-Salary Average : $9,000,000
-Salary Average Remaining : $1,714,286
Pierre-Luc Dubois (1 Way Contract) $8,500,000 (6)
-Salary Remaining : $1,619,048
-Salary Average : $8,500,000
-Salary Average Remaining : $1,619,048
Dmitry Orlov (1 Way Contract) $6,500,000 (2)
-Salary Remaining : $1,238,095
-Salary Average : $0
-Salary Average Remaining : $0
Philipp Grubauer (1 Way Contract) $5,900,000 (2)
-Salary Remaining : $1,123,810
-Salary Average : $5,900,000
-Salary Average Remaining : $1,123,810
Joey Daccord $5,000,000 (5)
-Salary Remaining : $952,381
-Salary Average : $5,000,000
-Salary Average Remaining : $952,381
Alexander Wennberg (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $952,381
-Salary Average : $5,000,000
-Salary Average Remaining : $952,381
Samuel Girard (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $952,381
-Salary Average : $5,000,000
-Salary Average Remaining : $952,381
Kaapo Kakko (1 Way Contract) $4,525,000 (3)
-Salary Remaining : $861,905
-Salary Average : $4,525,000
-Salary Average Remaining : $861,905
Andrei Kuzmenko (1 Way Contract) $4,300,000 (1)
-Salary Remaining : $819,048
-Salary Average : $4,300,000
-Salary Average Remaining : $819,048
Connor Zary $3,775,000 (3)
-Salary Remaining : $719,048
-Salary Average : $3,775,000
-Salary Average Remaining : $719,048
Tanner Jeannot (1 Way Contract) $3,400,000 (5)
-Salary Remaining : $647,619
-Salary Average : $3,400,000
-Salary Average Remaining : $647,619
Alex Kerfoot $3,375,000 (1)
-Salary Remaining : $642,857
-Salary Average : $3,375,000
-Salary Average Remaining : $642,857
Nick Perbix (1 Way Contract) $2,750,000 (2)
-Salary Remaining : $523,810
-Salary Average : $0
-Salary Average Remaining : $0
Calle Jarnkrok (1 Way Contract) $2,100,000 (1)
-Salary Remaining : $400,000
-Salary Average : $2,100,000
-Salary Average Remaining : $400,000
Sonny Milano (1 Way Contract) $1,900,000 (1)
-Salary Remaining : $361,905
-Salary Average : $1,900,000
-Salary Average Remaining : $361,905
Mark Kastelic $1,566,667 (3)
-Salary Remaining : $298,413
-Salary Average : $1,566,667
-Salary Average Remaining : $298,413
Jack Roslovic (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $285,714
-Salary Average : $1,500,000
-Salary Average Remaining : $285,714
Scott Laughton (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $285,714
-Salary Average : $1,500,000
-Salary Average Remaining : $285,714
Tom Willander $950,000 (3)
-Salary Remaining : $180,952
-Salary Average : $0
-Salary Average Remaining : $0
Haydn Fleury (1 Way Contract) $950,000 (2)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $180,952
-Salary Average : $950,000
-Salary Average Remaining : $180,952
Zemgus Girgensons (1 Way Contract) $850,000 (2)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $161,905
-Salary Average : $850,000
-Salary Average Remaining : $161,905
Olen Zellweger $844,167 (1)
-Salary Remaining : $160,794
-Salary Average : $844,167
-Salary Average Remaining : $160,794
Noah Gregor $775,000 (1)
-Salary Remaining : $147,619
-Salary Average : $775,000
-Salary Average Remaining : $147,619
Adam Wilsby $775,000 (2)
-Salary Remaining : $147,619
-Salary Average : $775,000
-Salary Average Remaining : $147,619
Total Pro Players25
Salary Commitment
Year 2025 : $91,235,834
Year 2026 : $69,941,667
Year 2027 : $47,216,667
Year 2028 : $36,400,000
Salary Average Commitment
Year 2025 : $81,035,834
Year 2026 : $59,741,667
Year 2027 : $46,266,667
Year 2028 : $36,400,000
Salary Cap with 1 Way Contract
Year 2025 : $89,435,831
Year 2026 : $68,141,664
Year 2027 : $47,216,667
Year 2028 : $36,400,000

Farm Players Salaries

Tyson Jugnauth $9,500 (3)
Salary Remaining : $1,810
Salary Average : $0
Salary Average Remaining : $0
Gleb Trikozov $8,625 (2)
Salary Remaining : $1,643
Salary Average : $8,625
Salary Average Remaining : $1,643
Gavin White $8,575 (1)
Salary Remaining : $1,633
Salary Average : $8,575
Salary Average Remaining : $1,633
Scott Ratzlaff $8,350 (3)
Salary Remaining : $1,590
Salary Average : $0
Salary Average Remaining : $0
Jackson Edward $8,317 (2)
Salary Remaining : $1,584
Salary Average : $8,317
Salary Average Remaining : $1,584
Avery Hayes $8,300 (2)
Salary Remaining : $1,581
Salary Average : $8,300
Salary Average Remaining : $1,581
Spencer Stastney $8,250 (1)
Salary Remaining : $1,571
Salary Average : $8,250
Salary Average Remaining : $1,571
Eric Comrie $8,250 (1)
Salary Remaining : $1,571
Salary Average : $8,250
Salary Average Remaining : $1,571
Arshdeep Bains $7,750 (2)
Salary Remaining : $1,476
Salary Average : $7,750
Salary Average Remaining : $1,476
Josh Dunne $7,750 (1)
Salary Remaining : $1,476
Salary Average : $7,750
Salary Average Remaining : $1,476
Pavol Regenda $7,750 (1)
Salary Remaining : $1,476
Salary Average : $7,750
Salary Average Remaining : $1,476
Jonah Gadjovich $7,750 (1)
Salary Remaining : $1,476
Salary Average : $7,750
Salary Average Remaining : $1,476
Georgii Merkulov $7,750 (1)
Salary Remaining : $1,476
Salary Average : $7,750
Salary Average Remaining : $1,476
Cole Guttman $7,750 (2)
Salary Remaining : $1,476
Salary Average : $7,750
Salary Average Remaining : $1,476
Declan Carlile $7,750 (1)
Salary Remaining : $1,476
Salary Average : $7,750
Salary Average Remaining : $1,476
Ryan Kuffner $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Joseph Duszak $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Blake Murray $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Riley Sutter $0 (0)
Salary Remaining : $0
Salary Average : $7,750
Salary Average Remaining : $1,476
Gage Alexander $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Ryan McGregor $0 (0)
Salary Remaining : $0
Salary Average : $2,000
Salary Average Remaining : $381
Wyatt Newpower $0 (0)
Salary Remaining : $0
Salary Average : $2,000
Salary Average Remaining : $381
Felix Sandstrom $0 (0)
Salary Remaining : $0
Salary Average : $7,750
Salary Average Remaining : $1,476
Pierrick Dube $0 (0)
Salary Remaining : $0
Salary Average : $8,700
Salary Average Remaining : $1,657
Ronan Seeley $0 (0)
Salary Remaining : $0
Salary Average : $8,100
Salary Average Remaining : $1,543
Sam Hentges $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Gavin Hain $0 (0)
Salary Remaining : $0
Salary Average : $5,450
Salary Average Remaining : $1,038
Justin Gill $0 (0)
Salary Remaining : $0
Salary Average : $2,000
Salary Average Remaining : $381
Jaydon Dureau $0 (0)
Salary Remaining : $0
Salary Average : $2,000
Salary Average Remaining : $381
Total Farm Players29
Salary Commitment
Year 2025 : $122,417
Year 2026 : $58,592
Year 2027 : $17,850
Year 2028 : $0
Salary Average Commitment
Year 2025 : $104,567
Year 2026 : $40,742
Year 2027 : $0
Year 2028 : $0

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameGila River Arena
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $25 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$76,807,858
Farm Players Total Salaries$205,441
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account($20,206,396)
Projected Bank Account($20,206,396)

Pro Players Salaries

Sergei Bobrovsky (1 Way Contract) $10,000,000 (1)
-Salary Remaining : $1,904,762
-Salary Average : $10,000,000
-Salary Average Remaining : $1,904,762
Darnell Nurse (1 Way Contract) $9,250,000 (5)
-Salary Remaining : $1,761,905
-Salary Average : $9,250,000
-Salary Average Remaining : $1,761,905
Kevin Hayes (1 Way Contract) $7,142,858 (1)
-Salary Remaining : $1,360,544
-Salary Average : $7,142,858
-Salary Average Remaining : $1,360,544
Ondrej Palat (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $1,142,857
-Salary Average : $6,000,000
-Salary Average Remaining : $1,142,857
Josh Anderson (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $1,047,619
-Salary Average : $5,500,000
-Salary Average Remaining : $1,047,619
Andre Burakovsky (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $1,047,619
-Salary Average : $5,500,000
-Salary Average Remaining : $1,047,619
Jesperi Kotkaniemi (1 Way Contract) $4,820,000 (5)
-Salary Remaining : $918,095
-Salary Average : $4,820,000
-Salary Average Remaining : $918,095
Jordan Greenway (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $761,905
-Salary Average : $4,000,000
-Salary Average Remaining : $761,905
John Klingberg (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $761,905
-Salary Average : $4,000,000
-Salary Average Remaining : $761,905
Marcus Foligno (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $761,905
-Salary Average : $4,000,000
-Salary Average Remaining : $761,905
Mathew Dumba (1 Way Contract) $3,750,000 (1)
-Salary Remaining : $714,286
-Salary Average : $3,750,000
-Salary Average Remaining : $714,286
Yakov Trenin $3,500,000 (3)
-Salary Remaining : $666,667
-Salary Average : $3,500,000
-Salary Average Remaining : $666,667
Philipp Kurashev (1 Way Contract) $1,200,000 (1)
-Salary Remaining : $228,571
-Salary Average : $1,200,000
-Salary Average Remaining : $228,571
Matt Murray (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $190,476
-Salary Average : $1,000,000
-Salary Average Remaining : $190,476
Shakir Mukhamadullin $1,000,000 (1)
-Salary Remaining : $190,476
-Salary Average : $1,000,000
-Salary Average Remaining : $190,476
Macklin Celebrini $975,000 (2)
-Salary Remaining : $185,714
-Salary Average : $975,000
-Salary Average Remaining : $185,714
Logan Cooley $950,000 (1)
-Salary Remaining : $180,952
-Salary Average : $950,000
-Salary Average Remaining : $180,952
Luca Cagnoni $895,000 (2)
-Salary Remaining : $170,476
-Salary Average : $895,000
-Salary Average Remaining : $170,476
Owen Pickering $886,667 (2)
-Salary Remaining : $168,889
-Salary Average : $886,667
-Salary Average Remaining : $168,889
Brandt Clarke $863,333 (1)
-Salary Remaining : $164,444
-Salary Average : $863,333
-Salary Average Remaining : $164,444
Jaycob Megna (1 Way Contract) $800,000 (2)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $152,381
-Salary Average : $800,000
-Salary Average Remaining : $152,381
Tanner Laczynski $775,000 (1)
-Salary Remaining : $147,619
-Salary Average : $775,000
-Salary Average Remaining : $147,619
Nikolai Knyzhov (1 Way Contract) $0 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Robby Fabbri (1 Way Contract) $0 (1)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Total Pro Players24
Salary Commitment
Year 2025 : $76,807,858
Year 2026 : $46,126,667
Year 2027 : $21,570,000
Year 2028 : $14,070,000
Salary Average Commitment
Year 2025 : $76,807,858
Year 2026 : $46,126,667
Year 2027 : $21,570,000
Year 2028 : $14,070,000
Salary Cap with 1 Way Contract
Year 2025 : $76,007,856
Year 2026 : $45,326,668
Year 2027 : $21,570,000
Year 2028 : $14,070,000

Farm Players Salaries

Chris Bigras $11,000 (1)
Salary Remaining : $2,095
Salary Average : $11,000
Salary Average Remaining : $2,095
Bo Groulx $10,000 (1)
Salary Remaining : $1,905
Salary Average : $10,000
Salary Average Remaining : $1,905
Jacob Fowler $9,233 (3)
Salary Remaining : $1,759
Salary Average : $9,233
Salary Average Remaining : $1,759
Jackson Blake $9,058 (1)
Salary Remaining : $1,725
Salary Average : $9,058
Salary Average Remaining : $1,725
Semyon Der-Arguchintsev $9,000 (2)
Salary Remaining : $1,714
Salary Average : $9,000
Salary Average Remaining : $1,714
Mikhail Abramov $9,000 (2)
Salary Remaining : $1,714
Salary Average : $9,000
Salary Average Remaining : $1,714
Ryder Rolston $8,950 (1)
Salary Remaining : $1,705
Salary Average : $8,950
Salary Average Remaining : $1,705
Nathan Gaucher $8,867 (2)
Salary Remaining : $1,689
Salary Average : $8,867
Salary Average Remaining : $1,689
Yegor Sidorov $8,650 (2)
Salary Remaining : $1,648
Salary Average : $8,650
Salary Average Remaining : $1,648
Sebastian Cossa $8,633 (1)
Salary Remaining : $1,644
Salary Average : $8,633
Salary Average Remaining : $1,644
Jordan Dumais $8,600 (2)
Salary Remaining : $1,638
Salary Average : $8,600
Salary Average Remaining : $1,638
Ryan Tverberg $8,517 (1)
Salary Remaining : $1,622
Salary Average : $8,517
Salary Average Remaining : $1,622
Jake Chiasson $8,433 (1)
Salary Remaining : $1,606
Salary Average : $8,433
Salary Average Remaining : $1,606
Michael Buchinger $8,383 (2)
Salary Remaining : $1,597
Salary Average : $8,383
Salary Average Remaining : $1,597
Riley Kidney $8,367 (1)
Salary Remaining : $1,594
Salary Average : $8,367
Salary Average Remaining : $1,594
Maxime Lajoie $8,000 (1)
Salary Remaining : $1,524
Salary Average : $8,000
Salary Average Remaining : $1,524
Mitchell Chaffee $8,000 (1)
Salary Remaining : $1,524
Salary Average : $8,000
Salary Average Remaining : $1,524
Luke Martin $8,000 (1)
Salary Remaining : $1,524
Salary Average : $8,000
Salary Average Remaining : $1,524
Markus Nurmi $8,000 (1)
Salary Remaining : $1,524
Salary Average : $8,000
Salary Average Remaining : $1,524
Akil Thomas $7,750 (1)
Salary Remaining : $1,476
Salary Average : $7,750
Salary Average Remaining : $1,476
Devin Cooley $7,750 (1)
Salary Remaining : $1,476
Salary Average : $7,750
Salary Average Remaining : $1,476
Ben Jones $7,750 (1)
Salary Remaining : $1,476
Salary Average : $7,750
Salary Average Remaining : $1,476
Josiah Slavin $7,750 (1)
Salary Remaining : $1,476
Salary Average : $7,750
Salary Average Remaining : $1,476
Sheldon Dries $7,750 (1)
Salary Remaining : $1,476
Salary Average : $7,750
Salary Average Remaining : $1,476
Chase Pearson $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Marc Michaelis $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Andrew Nielsen $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Radim Zohorna $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jeremy Brodeur $0 (0)
Salary Remaining : $0
Salary Average : $2,000
Salary Average Remaining : $381
Axel Jonsson-Fjallby $0 (0)
Salary Remaining : $0
Salary Average : $7,750
Salary Average Remaining : $1,476
Cole Moberg $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Stelio Mattheos $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Drake Rymsha $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Riley Damiani $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Nikke Kokko $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Brett Davis $0 (0)
Salary Remaining : $0
Salary Average : $2,000
Salary Average Remaining : $381
Nick Leivermann $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Hunter McKown $0 (0)
Salary Remaining : $0
Salary Average : $9,500
Salary Average Remaining : $1,810
Total Farm Players38
Salary Commitment
Year 2025 : $205,441
Year 2026 : $61,733
Year 2027 : $9,233
Year 2028 : $0
Salary Average Commitment
Year 2025 : $205,441
Year 2026 : $61,733
Year 2027 : $9,233
Year 2028 : $0